| Revenue | NOK 54,8M | +16% |
| EBITDA | NOK -38,4M | +57% |
| Net profit | NOK -4,4M | +95% |
| Total assets | NOK 1,2B | -4% |
| Equity | NOK 1,1B | -1% |
| Employees | 24 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 0 | 5 861 | 47 419 | 54 832 |
| Staff expenses | −0 | −13 446 | −39 612 | −40 867 |
| EBITDA | 0 | −83 963 | −90 122 | −38 404 |
| Depreciation & amort. | −0 | −0 | −0 | −0 |
| EBIT | 0 | −83 963 | −90 122 | −38 404 |
| Net financials | 0 | 543 | −25 072 | 32 721 |
| Profit before tax | 0 | −83 420 | −115 194 | −5 683 |
| Tax | −0 | −18 040 | −19 664 | −1 241 |
| Net profit | 0 | −65 380 | −95 529 | −4 441 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 30 | 1 182 027 | 1 209 112 | 1 161 574 |
| Equity | 30 | 1 165 492 | 1 102 244 | 1 095 270 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 15 208 | 104 979 | 63 795 |
| Total debt | 0 | 15 208 | 104 979 | 63 795 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
DF Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
JE Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2023 | |
| Chairman | 2024 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2024 | |
| Board of Directors | 2025 | |
| Former (6) | ||
| Board of Directors | 2021 – 2021 | |
| Board of Directors | 2021 – 2021 | |
| Chairman | 2023 – 2024 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2021 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jahn Erik Stenhaug | Chief Executive Officer | 0 companies |
| Daniel Frøyland | Chief Executive Officer | 0 companies |
| Sturla Heglum | Board of Directors | 0 companies |
| Ingun Ranneberg-Nilsen | Board of Directors | 0 companies |
| Preben Songe-Møller | Board of Directors | 0 companies |
| Janne Merethe Flessum | Chairman | 0 companies |
| Berit Nilsen | Board of Directors | 0 companies |
| Sverre Johan Rostoft | Chairman | 0 companies |
| Ingeborg Molden Hegstad | Board of Directors | 0 companies |
| Lars Gøran Bjerklund | Board of Directors | 0 companies |
| Frank Rene Fløystøl | Board of Directors | 0 companies |
| Antoine Philippart | Board of Directors | 0 companies |
| Elisabeth Ingvaldsen | Board of Directors | 0 companies |
| Aysegul Cin | Board of Directors | 0 companies |