| Revenue | NOK 650K | +0% |
| EBITDA | NOK 83K | -60% |
| Net profit | NOK 69K | -56% |
| Total assets | NOK 552K | +10% |
| Equity | NOK 373K | +5% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 152 | 1 757 | 421 | 648 | 650 |
| Staff expenses | −67 | −957 | −129 | −208 | −258 |
| EBITDA | −26 | 320 | 142 | 209 | 83 |
| Depreciation & amort. | −0 | −4 | −14 | −14 | −9 |
| EBIT | −26 | 316 | 128 | 195 | 73 |
| Net financials | 0 | 0 | −1 | 6 | 13 |
| Profit before tax | −26 | 316 | 128 | 201 | 86 |
| Tax | −0 | 64 | 28 | 46 | 17 |
| Net profit | −26 | 252 | 99 | 155 | 69 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 212 | 467 | 370 | 502 | 552 |
| Equity | −2 | 250 | 277 | 355 | 373 |
| Long-term debt | 160 | 1 | 0 | 0 | 2 |
| Short-term debt | 53 | 215 | 93 | 147 | 177 |
| Total debt | 213 | 217 | 93 | 147 | 179 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JT Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
TR Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
HB Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Troja Investment As | Company | 93.3% | 93.3% | 2024 |
Narnia As | Company | 3.3% | 3.3% | 2024 |
Hele Holding As | Company | 3.3% | 3.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Thore Bredal Sømme Eliassen | Chief Executive Officer | 0 companies |
| Thor Roald Ydse | Chief Executive Officer | 0 companies |
| Henrik Bakk Eikås | Chief Executive Officer | 0 companies |
| Anders Vestrum | Board of Directors | 0 companies |
| Tony Sverre Olsen | Board of Directors | 0 companies |