| Revenue | NOK 7,1M | +48% |
| EBITDA | NOK 762K | +177% |
| Net profit | NOK 588K | +174% |
| Total assets | NOK 5,6M | +104% |
| Equity | NOK 960K | +158% |
| Employees | 7 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 883 | 2 370 | 4 768 | 7 080 |
| Staff expenses | −0 | −1 033 | −2 700 | −3 564 |
| EBITDA | −1 008 | 138 | 275 | 762 |
| Depreciation & amort. | −0 | −0 | −0 | −0 |
| EBIT | −1 008 | 138 | 275 | 762 |
| Net financials | −0 | −1 | −0 | −6 |
| Profit before tax | −1 008 | 138 | 275 | 756 |
| Tax | −222 | 30 | 61 | 168 |
| Net profit | −786 | 107 | 215 | 588 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 2 318 | 2 614 | 2 763 | 5 633 |
| Equity | 50 | 157 | 372 | 960 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 2 268 | 2 456 | 2 390 | 4 673 |
| Total debt | 2 268 | 2 456 | 2 390 | 4 673 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HK Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Frontkom Invest As | Company | 46.7% | 46.7% | 2024 |
Fredrik Paus Holding As | Company | 11.7% | 11.7% | 2024 |
Pesh Media As | Company | 11.7% | 11.7% | 2024 |
Frontkom Group As | Company | 10.0% | 10.0% | 2024 |
Thrift Group As | Company | 10.0% | 10.0% | 2024 |
| Individual | 10.0% | 10.0% | 2022 | |
Hedg Invest As | Company | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Kristiansen Gulland | Chief Executive Officer | 0 companies |
| Geir Gulland | Chairman | 0 companies |