| Revenue | NOK 4,3M | -10% |
| EBITDA | NOK -45,9M | -280% |
| Net profit | NOK -70,6M | -306% |
| Total assets | NOK 32,2M | -1% |
| Equity | NOK -6,9M | -148% |
| Employees | 16 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 166 | 5 212 | 4 741 | 4 259 |
| Staff expenses | −65 | −2 993 | −6 790 | −9 488 |
| EBITDA | −1 616 | −2 114 | −12 082 | −45 855 |
| Depreciation & amort. | −600 | −2 580 | −4 065 | −2 845 |
| EBIT | −2 216 | −4 694 | −16 147 | −48 700 |
| Net financials | −142 | −739 | −1 253 | −21 946 |
| Profit before tax | −2 358 | −5 432 | −17 400 | −70 646 |
| Tax | −0 | −0 | −0 | −0 |
| Net profit | −2 358 | −5 432 | −17 400 | −70 646 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 12 270 | 6 604 | 32 729 | 32 239 |
| Equity | −364 | −5 796 | 14 295 | −6 930 |
| Long-term debt | 12 589 | 11 339 | 12 948 | 0 |
| Short-term debt | 44 | 1 060 | 5 486 | 11 207 |
| Total debt | 12 633 | 12 400 | 18 434 | 39 170 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hahn Holding As | Company | 27.5% | 27.5% | 2024 |
Zvipp Holding As | Company | 20.6% | 20.6% | 2024 |
Breesth Holding As | Company | 18.2% | 18.2% | 2024 |
Pioneer Investor As | Company | 16.3% | 16.3% | 2024 |
| Individual | 4.0% | 4.0% | 2024 | |
Ramnan As | Company | 2.4% | 2.4% | 2024 |
Hi Capital As | Company | 1.7% | 1.7% | 2024 |
Flygind As | Company | 1.3% | 1.3% | 2024 |
Høydal As | Company | 1.3% | 1.3% | 2024 |
| Individual | 1.1% | 1.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Roar Eidissen | Board of Directors | 0 companies |
| Julian Alexander Hahn | Chairman | 0 companies |
| Haakon Harald Magistad | Board of Directors | 0 companies |
| John Magne Skeisvoll Bjørnsen | Board of Directors | 0 companies |