| Revenue | NOK 5,6M | +8% |
| EBITDA | NOK -1,1M | +3% |
| Net profit | NOK -1,3M | -2% |
| Total assets | NOK 440K | -54% |
| Equity | NOK -1,8M | -250% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 6 023 | 9 849 | 5 148 | 5 575 |
| Staff expenses | −1 926 | −3 741 | −3 614 | −3 876 |
| EBITDA | 826 | 397 | −1 144 | −1 109 |
| Depreciation & amort. | −15 | −29 | −33 | −42 |
| EBIT | 811 | 368 | −1 177 | −1 150 |
| Net financials | −17 | −28 | −63 | −107 |
| Profit before tax | 794 | 340 | −1 240 | −1 257 |
| Tax | 174 | 78 | −4 | −0 |
| Net profit | 619 | 262 | −1 236 | −1 257 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 2 272 | 2 384 | 951 | 440 |
| Equity | 494 | 756 | −502 | −1 759 |
| Long-term debt | 149 | 90 | 54 | 22 |
| Short-term debt | 1 630 | 1 539 | 1 400 | 2 178 |
| Total debt | 1 779 | 1 629 | 1 454 | 2 200 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
DO Chief Executive Officer | Chief Executive Officer | 2025 |
AE Chief Executive Officer | Chief Executive Officer | 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2024 | |
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Former (1) | ||
| Board of Directors | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25% | 25% | 2023 | |
| Company | 25% | 25% | 2023 | |
| Company | 25% | 25% | 2023 | |
| Individual | 25% | 25% | 2022 | |
| Company | 25% | 25% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Dan Olsen | Chief Executive Officer | 0 companies |
| Ann Elin Hansen | Chief Executive Officer | 0 companies |
| Jan Arne Kristiansen | Chairman | 0 companies |
| Sondre Berntsen | Board of Directors | 0 companies |
| Finn Håkon Jørstad | Chairman | 0 companies |
| Espen Flosand | Board of Directors | 0 companies |