| Revenue | NOK 18,3M | +63% |
| EBITDA | NOK -8,4M | -138% |
| Net profit | NOK -8,4M | -39% |
| Total assets | NOK 4,2M | -58% |
| Equity | NOK -15,5M | -119% |
| Employees | 18 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 4 430 | 9 202 | 11 225 | 18 324 |
| Staff expenses | −1 146 | −3 272 | −8 623 | −12 200 |
| EBITDA | −261 | −762 | −3 514 | −8 362 |
| Depreciation & amort. | −0 | −118 | −53 | −54 |
| EBIT | −261 | −880 | −3 567 | −8 416 |
| Net financials | −2 | 86 | −2 510 | −31 |
| Profit before tax | −263 | −794 | −6 077 | −8 447 |
| Tax | −0 | −0 | −0 | −0 |
| Net profit | −263 | −794 | −6 077 | −8 447 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 733 | 10 117 | 9 988 | 4 190 |
| Equity | −223 | −1 017 | −7 095 | −15 542 |
| Long-term debt | 0 | 8 200 | 14 600 | 13 678 |
| Short-term debt | 956 | 2 934 | 2 482 | 6 054 |
| Total debt | 956 | 11 134 | 17 082 | 19 732 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FL Chief Executive Officer | Chief Executive Officer | 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Former (1) | ||
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 69% | 69% | 2024 | |
| Company | 11.9% | 11.9% | 2024 | |
| Company | 4.7% | 4.7% | 2024 | |
| Individual | 3.6% | 3.6% | 2024 | |
| Individual | 2% | 2% | 2024 | |
| Individual | 2% | 2% | 2024 | |
| Individual | 2% | 2% | 2024 | |
| Individual | 1.6% | 1.6% | 2024 | |
| Individual | 1.6% | 1.6% | 2024 | |
| Individual | 1.6% | 1.6% | 2024 | |
| Individual | 1.57% | 1.57% | 2022 | |
| Individual | 1.57% | 1.57% | 2022 | |
| Individual | 1.57% | 1.57% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Fredrik Liebak Rasmussen | Chief Executive Officer | 0 companies |
| Jon Morten Nilsen | Board of Directors | 0 companies |
| Maren Helene Røste Andersen | Board of Directors | 0 companies |
| Henning Andersen | Chairman | 0 companies |