| Revenue | NOK 1,2M | +353% |
| EBITDA | NOK -2M | +21% |
| Net profit | NOK -2,3M | +11% |
| Total assets | NOK 7,4M | +21% |
| Equity | NOK 1,4M | -19% |
| Employees | 13 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 48 | 275 | 1 245 |
| Staff expenses | −0 | −16 | −109 | −1 976 | −1 995 |
| EBITDA | −22 | −230 | −633 | −2 549 | −2 022 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −11 |
| EBIT | −22 | −230 | −633 | −2 549 | −2 033 |
| Net financials | 0 | 0 | −18 | −69 | −291 |
| Profit before tax | −22 | −230 | −651 | −2 618 | −2 324 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −22 | −230 | −651 | −2 618 | −2 324 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3 | 1 475 | 4 208 | 6 102 | 7 387 |
| Equity | 0 | −227 | 2 297 | 1 670 | 1 358 |
| Long-term debt | 0 | 0 | 1 500 | 3 500 | 0 |
| Short-term debt | 2 | 1 702 | 411 | 932 | 1 609 |
| Total debt | 2 | 1 702 | 1 911 | 4 432 | 6 029 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tm Johnsen Holding As | Company | 39.1% | 39.1% | 2024 |
Dr Høivik Holding As | Company | 39.1% | 39.1% | 2024 |
Nimrod Holding As | Company | 4.0% | 4.0% | 2024 |
Medikom As | Company | 2.0% | 2.0% | 2024 |
Bymarka Industri As | Company | 2.0% | 2.0% | 2024 |
Legeregnskap Eiendom As | Company | 1.8% | 1.8% | 2024 |
Araco As | Company | 1.7% | 1.7% | 2024 |
| Individual | 1.4% | 1.4% | 2024 | |
T:Lab Capital As | Company | 1.1% | 1.1% | 2024 |
Soena Holding As | Company | 1.1% | 1.1% | 2024 |
| Individual | 1.0% | 1.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Marum Høivik | Board of Directors | 0 companies |
| Tor Magne Johnsen | Chairman | 0 companies |