| Revenue | NOK 953K | +11% |
| EBITDA | NOK 679K | +11% |
| Net profit | NOK 33K | +143% |
| Total assets | NOK 7,2M | -7% |
| Equity | NOK 3,1M | +0% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 394 | 657 | 1 128 | 861 | 953 |
| Staff expenses | −3 | −30 | −30 | −30 | −30 |
| EBITDA | 186 | 436 | 856 | 611 | 679 |
| Depreciation & amort. | −108 | −225 | −343 | −338 | −334 |
| EBIT | 78 | 211 | 513 | 273 | 345 |
| Net financials | −64 | −152 | −364 | −364 | −328 |
| Profit before tax | 14 | 59 | 148 | −91 | 17 |
| Tax | 3 | 30 | 43 | −14 | −16 |
| Net profit | 11 | 29 | 105 | −77 | 33 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4 856 | 8 220 | 8 026 | 7 740 | 7 223 |
| Equity | 3 035 | 3 028 | 3 133 | 3 056 | 3 065 |
| Long-term debt | 1 699 | 5 119 | 4 818 | 4 650 | 4 119 |
| Short-term debt | 121 | 73 | 75 | 33 | 39 |
| Total debt | 1 821 | 5 192 | 4 893 | 4 684 | 4 158 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
CE Deputy Member | Deputy Member | 2021 |
LM Deputy Member | Deputy Member | 2021 |
RD Deputy Member | Deputy Member | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33% | 33.33% | 2022 | |
| Company | 33.33% | 33.33% | 2022 | |
| Company | 33.33% | 33.33% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Cecilie Elise Runhovde Sundrehagen | Deputy Member | 0 companies |
| Linda Mari Borch Van Otterdijk | Deputy Member | 0 companies |
| Roberto D'Alicandro | Deputy Member | 0 companies |
| Anna Christina Patricia D'Alicandro | Board of Directors | 0 companies |
| Anna Christina Patricia Bertelsen | Board of Directors | 0 companies |
| Rudolf Johannes Arnoldus Jozef Van Otterdijk | Chairman | 0 companies |
| Eivind Holmsen Sundrehagen | Board of Directors | 0 companies |