| Revenue | NOK 162,2M | +1% |
| EBITDA | NOK 34,4M | -30% |
| Net profit | NOK 4,9M | -78% |
| Total assets | NOK 152,5M | +26% |
| Equity | NOK 29,4M | +20% |
| Employees | 27 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 54 041 | 77 403 | 161 077 | 162 242 |
| Staff expenses | −3 393 | −8 615 | −18 984 | −26 219 |
| EBITDA | 9 902 | 21 149 | 49 385 | 34 367 |
| Depreciation & amort. | −543 | −7 553 | −17 493 | −22 041 |
| EBIT | 9 359 | 13 595 | 31 892 | 12 326 |
| Net financials | −25 | −1 546 | −3 190 | −6 020 |
| Profit before tax | 9 334 | 12 049 | 28 702 | 6 306 |
| Tax | 2 048 | 2 684 | 6 346 | 1 419 |
| Net profit | 7 286 | 9 365 | 22 355 | 4 887 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 20 932 | 86 644 | 121 297 | 152 450 |
| Equity | 7 776 | 17 141 | 24 496 | 29 383 |
| Long-term debt | 7 | 48 715 | 43 807 | 72 550 |
| Short-term debt | 13 149 | 20 788 | 52 994 | 50 517 |
| Total debt | 13 156 | 69 503 | 96 801 | 123 067 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SM Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
BT Chief Executive Officer | Chief Executive Officer | 2021 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Former (2) | ||
| Chairman | 2021 – 2022 | |
| Chairman | 2021 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 83% | 83% | 2024 | |
| Company | 12% | 12% | 2024 | |
| Company | 5% | 5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Tore Lien | Chief Executive Officer | 0 companies |
| Sissel Marie Barnevik Fladen | Chief Executive Officer | 0 companies |
| Kenneth Thunheim | Board of Directors | 0 companies |
| Thomas Aunvik | Chairman | 0 companies |
| Kjetil Storhaug Njærheim | Chairman | 0 companies |
| Jan Arild Wathne | Chairman | 0 companies |