| Revenue | NOK 251K | -89% |
| EBITDA | NOK -6K | +18% |
| Net profit | NOK 91K | +239% |
| Total assets | NOK 104K | -89% |
| Equity | NOK -32K | +74% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 0 | 0 | 2 250 | 251 |
| Staff expenses | −0 | −0 | −0 | −0 |
| EBITDA | −7 | −11 | −7 | −6 |
| Depreciation & amort. | −0 | −0 | −0 | −6 |
| EBIT | −7 | −11 | −7 | −12 |
| Net financials | −21 | −68 | −76 | 145 |
| Profit before tax | −28 | −80 | −83 | 134 |
| Tax | −7 | −18 | −18 | 43 |
| Net profit | −20 | −62 | −65 | 91 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 2 265 | 2 191 | 951 | 104 |
| Equity | 4 | −58 | −123 | −32 |
| Long-term debt | 1 261 | 1 249 | 0 | 105 |
| Short-term debt | 1 000 | 1 000 | 1 074 | 32 |
| Total debt | 2 261 | 2 249 | 1 074 | 137 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MR Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fidus Invest As | Company | 100.0% | 100.0% | 2024 |
Ryan Holding As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Magne Ryan | Chief Executive Officer | 0 companies |
| Terje Hatling | Chairman | 0 companies |
| Ståle Lilleløkken Kvaran | Board of Directors | 0 companies |
| Kjell Magne Sivertsen | Chairman | 0 companies |
| Solveig Schønningsen Sivertsen | Board of Directors | 0 companies |
| Are Slettahjell | Board of Directors | 0 companies |