| Revenue | NOK 175,2M | +34% |
| EBITDA | NOK 21M | +56% |
| Net profit | NOK 14,7M | +63% |
| Total assets | NOK 63,6M | +51% |
| Equity | NOK 24,9M | +144% |
| Employees | 70 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1 260 | 2 678 | 18 977 | 131 069 | 175 150 |
| Staff expenses | −313 | −779 | −6 586 | −24 398 | −35 646 |
| EBITDA | 357 | 192 | −1 266 | 13 440 | 20 977 |
| Depreciation & amort. | −0 | −4 | −184 | −1 312 | −2 183 |
| EBIT | 357 | 188 | −1 450 | 12 128 | 18 794 |
| Net financials | 0 | −0 | −126 | −610 | 8 |
| Profit before tax | 357 | 188 | −1 576 | 11 518 | 18 803 |
| Tax | 78 | 41 | −346 | 2 539 | 4 138 |
| Net profit | 278 | 147 | −1 230 | 8 979 | 14 665 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 569 | 726 | 20 570 | 42 183 | 63 648 |
| Equity | 308 | 455 | 1 225 | 10 204 | 24 869 |
| Long-term debt | 2 | 2 | 2 000 | 2 195 | 6 333 |
| Short-term debt | 259 | 269 | 17 345 | 29 783 | 32 446 |
| Total debt | 261 | 271 | 19 345 | 31 979 | 38 779 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TW Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sf-Holding As | Company | 75.0% | 75.0% | 2024 |
I Bunn Og Grunn As | Company | 20.0% | 20.0% | 2024 |
| Individual | 5.0% | 5.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Trond Werner Ødegård Johnsen | Chief Executive Officer | 0 companies |
| Torstein Engen | Board of Directors | 0 companies |