| Revenue | NOK 5,3M | +13% |
| EBITDA | NOK 5M | +12% |
| Net profit | NOK 2,2M | +15% |
| Total assets | NOK 50M | -1% |
| Equity | NOK 2,6M | -81% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 4 179 | 4 392 | 4 677 | 5 267 |
| Staff expenses | −51 | −105 | −123 | −132 |
| EBITDA | 4 002 | 4 199 | 4 471 | 5 013 |
| Depreciation & amort. | −970 | −967 | −970 | −978 |
| EBIT | 3 031 | 3 231 | 3 501 | 4 035 |
| Net financials | −1 434 | −1 591 | −1 082 | −1 256 |
| Profit before tax | 1 598 | 1 641 | 2 419 | 2 779 |
| Tax | 339 | 361 | 532 | 618 |
| Net profit | 1 259 | 1 280 | 1 887 | 2 161 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 69 999 | 52 674 | 50 332 | 49 982 |
| Equity | 22 490 | 12 457 | 13 343 | 2 582 |
| Long-term debt | 39 583 | 37 429 | 35 300 | 32 755 |
| Short-term debt | 7 926 | 2 789 | 1 689 | 14 645 |
| Total debt | 47 509 | 40 218 | 36 989 | 47 400 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EE Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
GH Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tovica As | Company | 50.0% | 50.0% | 2022 |
Rac Invest As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Espen Eriksen Reese | Chief Executive Officer | 0 companies |
| Grethe Harr | Chief Executive Officer | 0 companies |
| Tor Øivind Kirkeng | Board of Directors | 0 companies |
| John Erik Nilsen | Board of Directors | 0 companies |
| Vigdis Koren Aass | Board of Directors | 0 companies |
| Terje Navjord | Board of Directors | 0 companies |
| Dag Andre Gimle Johansen | Chairman | 0 companies |
| Tore Larsen | Chairman | 0 companies |