| Revenue | NOK 13,5M | +10% |
| EBITDA | NOK 617K | -18% |
| Net profit | NOK 317K | -44% |
| Total assets | NOK 3,7M | +26% |
| Equity | NOK 367K | +638% |
| Employees | 18 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 4 265 | 9 661 | 12 322 | 13 528 |
| Staff expenses | −2 513 | −4 560 | −5 621 | −6 055 |
| EBITDA | −368 | 16 | 752 | 617 |
| Depreciation & amort. | −37 | −128 | −152 | −170 |
| EBIT | −405 | −112 | 600 | 447 |
| Net financials | −7 | −38 | −28 | −30 |
| Profit before tax | −411 | −150 | 572 | 417 |
| Tax | −0 | −0 | 5 | 100 |
| Net profit | −411 | −150 | 567 | 317 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 1 771 | 2 655 | 2 903 | 3 671 |
| Equity | −367 | −517 | 50 | 367 |
| Long-term debt | 552 | 1 643 | 399 | 337 |
| Short-term debt | 1 586 | 1 529 | 2 453 | 2 968 |
| Total debt | 2 138 | 3 172 | 2 853 | 3 304 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AO Chief Executive Officer | Chief Executive Officer | 2021 |
| Former (1) | ||
HA Chief Executive Officer | Chief Executive Officer | 2021 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2023 | |
| Former (1) | ||
| Chairman | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 64% | 64% | 2022 | |
| Company | 36% | 36% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Alexander On Sik Thulin | Chief Executive Officer | 0 companies |
| Hans Arne Flåto | Chief Executive Officer | 0 companies |
| Truls Vad Fjeldberg | Chairman | 0 companies |
| Emil Eriksrød | Chairman | 0 companies |