| Revenue | NOK 4,1M | +392% |
| EBITDA | NOK -585K | +60% |
| Net profit | NOK -691K | +38% |
| Total assets | NOK 3,1M | +303% |
| Equity | NOK 1,7M | +98% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 0 | 0 | 831 | 4 091 |
| Staff expenses | −0 | −0 | −880 | −2 284 |
| EBITDA | 0 | −92 | −1 453 | −585 |
| Depreciation & amort. | −0 | −0 | −0 | −538 |
| EBIT | 0 | −92 | −1 453 | −1 123 |
| Net financials | −1 | −1 | −0 | −1 |
| Profit before tax | −1 | −93 | −1 453 | −1 124 |
| Tax | −0 | −0 | −340 | −433 |
| Net profit | −1 | −93 | −1 113 | −691 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 99 | 1 106 | 775 | 3 121 |
| Equity | 99 | 1 106 | 843 | 1 673 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | −68 | 1 449 |
| Total debt | 0 | 0 | −68 | 1 449 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ES Deputy Member | Deputy Member | 2023 | — | — |
BG Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
TA Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Skontorp Holding As | Company | 21.4% | 21.4% | 2023 |
| Individual | 17.1% | 17.1% | 2023 | |
| Individual | 17.1% | 17.1% | 2023 | |
Safe Forsikring As | Company | 15.7% | 15.7% | 2023 |
Salico As | Company | 14.3% | 14.3% | 2023 |
| Individual | 14.3% | 14.3% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Ernest Skontorp | Deputy Member | 0 companies |
| Bjørnar Garmann Tønnesen | Chief Executive Officer | 0 companies |
| Thomas Amundsen | Chief Executive Officer | 0 companies |
| Karl Christian Baumann | Board of Directors | 0 companies |
| Kirsti Skontorp | Board of Directors | 0 companies |
| Thore Amundsen | Board of Directors | 0 companies |