| Revenue | NOK 51,1M | +45% |
| EBITDA | NOK 4M | +853% |
| Net profit | NOK 2,9M | +5657% |
| Total assets | NOK 15,5M | +25% |
| Equity | NOK 3,4M | -3% |
| Employees | 18 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 31 270 | 37 379 | 35 271 | 51 127 |
| Staff expenses | −9 035 | −9 765 | −10 648 | −10 498 |
| EBITDA | −33 | 1 742 | 415 | 3 959 |
| Depreciation & amort. | −394 | −384 | −365 | −230 |
| EBIT | −428 | 1 358 | 50 | 3 728 |
| Net financials | −113 | −68 | −110 | −35 |
| Profit before tax | −541 | 1 290 | −60 | 3 693 |
| Tax | −112 | 285 | −8 | 814 |
| Net profit | −429 | 1 004 | −52 | 2 879 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 12 878 | 13 167 | 12 409 | 15 490 |
| Equity | 5 621 | 4 231 | 3 481 | 3 360 |
| Long-term debt | 1 016 | 622 | 329 | 0 |
| Short-term debt | 6 241 | 8 314 | 8 598 | 12 130 |
| Total debt | 7 258 | 8 936 | 8 927 | 12 130 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JE Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
MP Contact Person | Contact Person | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Espen Bjørkestad | Chief Executive Officer | 0 companies |
| Monika Paulsen | Contact Person | 0 companies |
| Kjell Arne Eriksen | Board of Directors | 0 companies |
| Fred Hugo Falch | Chairman | 0 companies |