| Revenue | NOK 8,9M | -62% |
| EBITDA | NOK -3,4M | -143% |
| Net profit | NOK -2,2M | -84% |
| Total assets | NOK 72,4M | +104% |
| Equity | NOK 65M | +138% |
| Employees | 13 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 0 | 197 | 23 527 | 8 949 |
| Staff expenses | −0 | −0 | −1 660 | −945 |
| EBITDA | −85 | −405 | −1 405 | −3 418 |
| Depreciation & amort. | −0 | −0 | −83 | −130 |
| EBIT | −85 | −405 | −1 489 | −3 548 |
| Net financials | −6 | −164 | −69 | −46 |
| Profit before tax | −91 | −569 | −1 558 | −3 594 |
| Tax | −0 | −140 | −343 | −1 363 |
| Net profit | −91 | −429 | −1 215 | −2 231 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 4 692 | 8 728 | 35 509 | 72 404 |
| Equity | 1 099 | 670 | 27 256 | 64 983 |
| Long-term debt | 0 | 0 | 521 | 439 |
| Short-term debt | 2 333 | 8 058 | 7 733 | 6 982 |
| Total debt | 2 333 | 8 058 | 8 254 | 7 421 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RL Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vireo Holding As | Company | 53.6% | 53.6% | 2024 |
Swen Impact Fund For Transition 2 | Company | 43.1% | 43.1% | 2024 |
Swen Impact Fund For Transition 2 | Company | 19.8% | 19.8% | 2023 |
Lumire As | Company | 3.3% | 3.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Reinhard Lund-Mikkelson | Chief Executive Officer | 0 companies |
| Arne Sten Mikalsen | Chairman | 0 companies |
| Guillaume Tuffigo | Board of Directors | 0 companies |
| Emmanuel Simon | Board of Directors | 0 companies |
| Charles Christophe Berenger Vallee | Chairman | 0 companies |
| John Våge | Board of Directors | 0 companies |
| Ketil Eik | Board of Directors | 0 companies |