| Revenue | NOK 21M | +1% |
| EBITDA | NOK -11,1M | -64% |
| Net profit | NOK -8,9M | -77% |
| Total assets | NOK 14,4M | +16% |
| Equity | NOK 38K | +125% |
| Employees | 46 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 2 079 | 1 837 | 20 832 | 20 960 |
| Staff expenses | −1 680 | −1 316 | −11 941 | −15 841 |
| EBITDA | −1 021 | −1 228 | −6 800 | −11 144 |
| Depreciation & amort. | −0 | −0 | −30 | −31 |
| EBIT | −1 021 | −1 228 | −6 830 | −11 175 |
| Net financials | −0 | −5 | −161 | −225 |
| Profit before tax | −1 021 | −1 234 | −6 991 | −11 400 |
| Tax | −0 | −0 | −1 995 | −2 543 |
| Net profit | −1 021 | −1 234 | −4 996 | −8 856 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 897 | 1 818 | 12 406 | 14 353 |
| Equity | −996 | −2 230 | −153 | 38 |
| Long-term debt | 1 000 | 1 909 | 4 580 | 3 741 |
| Short-term debt | 893 | 2 139 | 7 979 | 10 574 |
| Total debt | 1 893 | 4 048 | 12 558 | 14 315 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
EL Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (2) | ||
SS Chief Executive Officer | Chief Executive Officer | 2021 – 2023 |
RE Deputy Member | Deputy Member | 2021 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Former (2) | ||
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 99.98% | 99.98% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ståle Skråmestø Haugland | Chief Executive Officer | 0 companies |
| Randi Elisabeth Kalvik Rasamanickam | Deputy Member | 0 companies |
| Endre Ludvig Olsen | Chief Executive Officer | 0 companies |
| Inga Marie Skråmestø Haugland | Board of Directors | 0 companies |
| Tommy Rasamanickam | Board of Directors | 0 companies |
| Thomas Espeseth Rasmussen | Board of Directors | 0 companies |
| Beathe Knudstad-Lopez | Chairman | 0 companies |
| Keerthivarman Rasamanickam | Board of Directors | 0 companies |