| Revenue | NOK 759K | +115% |
| EBITDA | NOK 188K | +154% |
| Net profit | NOK -1,2M | -16% |
| Total assets | NOK 13,1M | +37% |
| Equity | NOK 126K | -91% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 959 | 218 | 353 | 759 |
| Staff expenses | −583 | −207 | −0 | −0 |
| EBITDA | −289 | −911 | −345 | 188 |
| Depreciation & amort. | −78 | −252 | −352 | −600 |
| EBIT | −368 | −1 164 | −697 | −413 |
| Net financials | −28 | −133 | −359 | −815 |
| Profit before tax | −395 | −1 297 | −1 056 | −1 227 |
| Tax | −0 | −0 | −0 | −0 |
| Net profit | −395 | −1 297 | −1 056 | −1 227 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 4 510 | 6 076 | 9 546 | 13 105 |
| Equity | 2 105 | 2 410 | 1 354 | 126 |
| Long-term debt | 2 200 | 3 400 | 6 900 | 10 545 |
| Short-term debt | 205 | 266 | 1 292 | 2 433 |
| Total debt | 2 405 | 3 666 | 8 192 | 12 979 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JO Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
TL Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Deputy Chairman | 2023 | |
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2025 | |
| Former (1) | ||
| Board of Directors | 2023 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 36.03% | 36.03% | 2024 | |
| Company | 20.48% | 20.48% | 2023 | |
| Company | 16.65% | 16.65% | 2024 | |
| Company | 7.46% | 7.46% | 2024 | |
| Company | 4.16% | 4.16% | 2024 | |
| Individual | 2.5% | 2.5% | 2024 | |
| Individual | 2.47% | 2.47% | 2024 | |
| Individual | 2.47% | 2.47% | 2024 | |
| Individual | 2.44% | 2.44% | 2024 | |
| Individual | 2.44% | 2.44% | 2022 | |
| Individual | 2.44% | 2.44% | 2023 | |
| Individual | 2.44% | 2.44% | 2022 | |
| Individual | 2.08% | 2.08% | 2024 | |
| Company | 2.08% | 2.08% | 2024 | |
| Individual | 2.08% | 2.08% | 2024 | |
| Individual | 1.43% | 1.43% | 2024 | |
| Individual | 1.25% | 1.25% | 2024 | |
| Individual | 1.25% | 1.25% | 2024 | |
| Individual | 1.22% | 1.22% | 2024 | |
| Individual | 1.22% | 1.22% | 2024 | |
| Individual | 1.22% | 1.22% | 2024 | |
| Individual | 1.22% | 1.22% | 2024 | |
| Individual | 1.22% | 1.22% | 2024 | |
| Individual | 1.22% | 1.22% | 2024 | |
| Individual | 1.22% | 1.22% | 2024 | |
| Individual | 1.04% | 1.04% | 2024 | |
| Individual | 1.04% | 1.04% | 2024 | |
| Individual | 1.04% | 1.04% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tore Lindbæk | Chief Executive Officer | 0 companies |
| John Olav Lefdal | Chief Executive Officer | 0 companies |
| Stig Bakke | Deputy Chairman | 0 companies |
| Arne Petter Drageset | Board of Directors | 0 companies |
| Jan Fredrik Fosse | Board of Directors | 0 companies |
| Ivar Myklebost | Chairman | 0 companies |
| Adrian Lefdal | Board of Directors | 0 companies |
| Liv Marit Bøen | Board of Directors | 0 companies |