| Revenue | NOK 3,3M | -20% |
| EBITDA | NOK -1,2M | -276% |
| Net profit | NOK -2M | -1352% |
| Total assets | NOK 3,8M | -23% |
| Equity | NOK -1,8M | -1028% |
| Employees | 6 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 270 | 83 | 4 078 | 3 251 |
| Staff expenses | −0 | −0 | −522 | −742 |
| EBITDA | 77 | −50 | 685 | −1 205 |
| Depreciation & amort. | −0 | −0 | −420 | −1 305 |
| EBIT | 77 | −50 | 265 | −2 511 |
| Net financials | −1 | −1 | −75 | −9 |
| Profit before tax | 76 | −51 | 190 | −2 520 |
| Tax | 17 | −1 | 33 | −553 |
| Net profit | 59 | −49 | 157 | −1 967 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 113 | 501 | 4 856 | 3 761 |
| Equity | 83 | 34 | 191 | −1 776 |
| Long-term debt | 0 | 300 | 1 869 | 2 276 |
| Short-term debt | 29 | 0 | 2 629 | 3 260 |
| Total debt | 29 | 300 | 4 498 | 5 536 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EG Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
AS Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Deputy Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Dirty Floor As | Company | 100.0% | 100.0% | 2022 |
Tom Boye Holding As | Company | 33.3% | 33.3% | 2023 |
Lahoud Holding As | Company | 33.3% | 33.3% | 2023 |
Egb Holding As | Company | 33.3% | 33.3% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Elias Gerges Badr | Chief Executive Officer | 0 companies |
| Andrea Svetlanova Todorova | Chief Executive Officer | 0 companies |
| Elias Lahoud | Chairman | 0 companies |
| Tom Boye Bye Rian | Deputy Chairman | 0 companies |