| Revenue | NOK 3,9M | +17% |
| EBITDA | NOK -1,6M | -168% |
| Net profit | NOK -2,5M | -213% |
| Total assets | NOK 9,3M | +8% |
| Equity | NOK 5,6M | -31% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 963 | 508 | 3 298 | 3 874 |
| Staff expenses | −839 | −0 | −0 | −1 507 |
| EBITDA | −581 | −164 | 2 338 | −1 582 |
| Depreciation & amort. | −0 | −0 | −0 | −991 |
| EBIT | −581 | −164 | 2 338 | −2 573 |
| Net financials | 11 | −5 | 13 | 33 |
| Profit before tax | −570 | −170 | 2 351 | −2 539 |
| Tax | −0 | −53 | 95 | −0 |
| Net profit | −570 | −117 | 2 256 | −2 539 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 4 067 | 3 171 | 8 630 | 9 313 |
| Equity | 3 776 | 3 655 | 8 090 | 5 550 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 290 | −484 | 541 | 3 763 |
| Total debt | 290 | −484 | 541 | 3 763 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HS Deputy Member | Deputy Member | 2026 | — | — |
AS Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
JA Deputy Member | Deputy Member | 2023 | — | — |
CM Deputy Member | Deputy Member | 2023 | — | — |
SP Deputy Member | Deputy Member | 2024 | — | — |
MR Deputy Member | Deputy Member | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2024 | — | — | |
| Deputy Chairman | 2024 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lo Feuilleaubois As | Company | 33.1% | 33.1% | 2024 |
Hamid Omidvar | Company | 33.1% | 33.1% | 2024 |
| Individual | 31.8% | 31.8% | 2022 | |
Isotrix As | Company | 13.8% | 13.8% | 2024 |
Menorca Group S.R.O | Company | 6.3% | 6.3% | 2024 |
Mitigrate As | Company | 3.1% | 3.1% | 2024 |
Changa As | Company | 2.8% | 2.8% | 2024 |
Staahl Holding As | Company | 2.4% | 2.4% | 2022 |
Staal Holding As | Company | 2.3% | 2.3% | 2024 |
Y-Invest As | Company | 1.5% | 1.5% | 2024 |
| Individual | 1.1% | 1.1% | 2024 | |
Laddaporn Ruanpan | Company | 1.1% | 1.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Solberg-Johansen | Deputy Member | 0 companies |
| Aleksander Stephan Finnestad Lund | Chief Executive Officer | 0 companies |
| Jenny Anne Maria Pawadee Lund | Deputy Member | 0 companies |
| Corey Michael Sheft-Tannenbaum | Deputy Member | 0 companies |
| Sandra Penas Mur | Deputy Member | 0 companies |
| Michel Rene Ruggaber | Deputy Member | 0 companies |
| Aleksander Stephen Finnestad Lund | Chairman | 0 companies |
| Eric James Gesick | Chairman | 0 companies |
| Hilde Holdhus | Board of Directors | 0 companies |
| Hans Joachim Guenther | Board of Directors | 0 companies |
| Hamidreza Omidvar | Board of Directors | 0 companies |
| Laurent-Olivier Feuilleaubois | Deputy Chairman | 0 companies |
| Brita Henriette Staal | Chairman | 0 companies |