| Revenue | NOK 24,1M | +24% |
| EBITDA | NOK 3M | +156% |
| Net profit | NOK 1,3M | +326% |
| Total assets | NOK 22M | +3% |
| Equity | NOK 20,2M | +7% |
| Employees | 17 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 16 947 | 18 650 | 19 436 | 24 085 |
| Staff expenses | −826 | −4 016 | −5 056 | −6 708 |
| EBITDA | 15 176 | 5 034 | 1 182 | 3 028 |
| Depreciation & amort. | −260 | −1 415 | −1 716 | −1 758 |
| EBIT | 14 916 | 3 619 | −534 | 1 270 |
| Net financials | −25 | −11 | −22 | −12 |
| Profit before tax | 14 891 | 3 608 | −557 | 1 258 |
| Tax | −0 | −0 | −0 | −0 |
| Net profit | 14 891 | 3 608 | −557 | 1 258 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 17 798 | 21 100 | 21 367 | 22 007 |
| Equity | 15 885 | 19 493 | 18 936 | 20 195 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 1 913 | 1 607 | 2 430 | 1 813 |
| Total debt | 1 913 | 1 607 | 2 430 | 1 813 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
JR Chief Executive Officer | Chief Executive Officer | 2021 |
BY Chief Executive Officer | Chief Executive Officer | 2026 |
GJ Deputy Member | Deputy Member | 2026 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2021 | |
| Board of Directors | 2024 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 75% | 75% | 2024 | |
| Company | 25% | 25% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Johnn Ravnkilde Hardang | Chief Executive Officer | 0 companies |
| Bjarte Ystebø | Chief Executive Officer | 0 companies |
| Geir Jensen | Deputy Member | 0 companies |
| Sven Gunvaldsen | Chairman | 0 companies |
| Randi Ljønes | Board of Directors | 0 companies |
| Kurt Urhaug | Board of Directors | 0 companies |
| John Roger Nesje | Board of Directors | 0 companies |