| Revenue | NOK 41K | — |
| EBITDA | NOK -103K | -24% |
| Net profit | NOK -934K | -16% |
| Total assets | NOK 25,7M | -3% |
| Equity | NOK 6,3M | +450% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 41 |
| Staff expenses | −0 | −0 | −0 | −0 |
| EBITDA | −358 | −149 | −83 | −103 |
| Depreciation & amort. | −0 | −0 | −0 | −0 |
| EBIT | −358 | −149 | −83 | −103 |
| Net financials | −112 | −454 | −721 | −832 |
| Profit before tax | −470 | −603 | −804 | −934 |
| Tax | −0 | −0 | −0 | −0 |
| Net profit | −470 | −603 | −804 | −934 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 21 769 | 21 117 | 26 540 | 25 696 |
| Equity | −386 | −988 | −1 792 | 6 274 |
| Long-term debt | 22 000 | 22 001 | 28 000 | 19 057 |
| Short-term debt | 155 | 105 | 332 | 365 |
| Total debt | 22 155 | 22 106 | 28 332 | 19 422 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
MB Chief Executive Officer | Chief Executive Officer | 2021 – 2023 |
IL Accountant | Accountant | 2021 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Former (5) | ||
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2021 – 2023 | |
| Chairman | 2021 – 2023 | |
| Board of Directors | 2021 – 2023 | |
| Chairman | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2024 | |
| Company | 50% | 50% | 2024 | |
| Company | 21.5% | 21.5% | 2022 | |
| Company | 21.5% | 21.5% | 2022 | |
| Company | 21.5% | 21.5% | 2022 | |
| Company | 14% | 14% | 2022 | |
| Company | 10.75% | 10.75% | 2022 | |
| Company | 10.75% | 10.75% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| May Britt Hesselberg Bjerke | Chief Executive Officer | 0 companies |
| Inge Leirvik | Accountant | 0 companies |
| Brynjar Balstad | Board of Directors | 0 companies |
| Jacob Gunnerius Killingmo | Board of Directors | 0 companies |
| Kaare Arnstad | Board of Directors | 0 companies |
| Jon Rune Trondsen | Board of Directors | 0 companies |
| Ragnar Lyng | Chairman | 0 companies |
| Stian Mørk | Chairman | 0 companies |
| Anders Bjerke | Board of Directors | 0 companies |
| Stian Pettersson-Mørk | Chairman | 0 companies |