| Revenue | NOK 10,5M | +202% |
| EBITDA | NOK 1,1M | -18% |
| Net profit | NOK 257K | -20% |
| Total assets | NOK 25,5M | +221% |
| Equity | NOK 3,4M | +8% |
| Employees | 7 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 2 044 | 1 732 | 3 463 | 10 462 |
| Staff expenses | −145 | −244 | −31 | −2 168 |
| EBITDA | 1 051 | 765 | 1 350 | 1 103 |
| Depreciation & amort. | −342 | −676 | −686 | −446 |
| EBIT | 708 | 89 | 664 | 657 |
| Net financials | −78 | −202 | −253 | −327 |
| Profit before tax | 631 | −113 | 410 | 330 |
| Tax | 139 | −25 | 90 | 73 |
| Net profit | 492 | −88 | 320 | 257 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 7 663 | 6 832 | 7 964 | 25 535 |
| Equity | 2 901 | 2 813 | 3 133 | 3 391 |
| Long-term debt | 4 158 | 3 821 | 3 324 | 20 285 |
| Short-term debt | 604 | 197 | 1 507 | 1 859 |
| Total debt | 4 762 | 4 019 | 4 830 | 22 144 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AI Chief Executive Officer | Chief Executive Officer | 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2022 | |
| Chairman | 2023 | |
| Former (3) | ||
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2022 – 2023 | |
| Chairman | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 40% | 40% | 2024 | |
| Company | 30% | 30% | 2024 | |
| Company | 30% | 30% | 2022 | |
| Company | 30% | 30% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Aksel Ivan Bringsvor | Chief Executive Officer | 0 companies |
| Espen Johansen | Board of Directors | 0 companies |
| Steinar Andersen | Board of Directors | 0 companies |
| Frank Brandsdal | Board of Directors | 0 companies |
| Jarle-Petter Torvholm Jøsok | Chairman | 0 companies |
| Magnus Atle Kvamme | Chairman | 0 companies |