| Revenue | NOK 347K | -13% |
| EBITDA | NOK 127K | -30% |
| Net profit | NOK -104K | -131% |
| Total assets | NOK 2,5M | -2% |
| Equity | NOK 87K | -55% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 146 | 324 | 388 | 398 | 347 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 119 | 94 | 146 | 183 | 127 |
| Depreciation & amort. | −0 | −0 | −0 | −53 | −53 |
| EBIT | 119 | 94 | 146 | 130 | 75 |
| Net financials | −48 | −108 | −156 | −175 | −179 |
| Profit before tax | 71 | −14 | −11 | −45 | −104 |
| Tax | 14 | −0 | −0 | −0 | −0 |
| Net profit | 56 | −14 | −11 | −45 | −104 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2 740 | 2 732 | 2 663 | 2 587 | 2 532 |
| Equity | 261 | 246 | 236 | 191 | 87 |
| Long-term debt | 2 458 | 2 474 | 2 409 | 2 370 | 0 |
| Short-term debt | 21 | 12 | 18 | 26 | 76 |
| Total debt | 2 479 | 2 486 | 2 427 | 2 396 | 2 446 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MØ Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Raid As | Company | 33.3% | 33.3% | 2024 |
Øpstad Invest As | Company | 33.3% | 33.3% | 2024 |
Øpstad-Gjerde As | Company | 33.3% | 33.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Mia-Linn Øpstad-Gjerde | Chief Executive Officer | 0 companies |
| Nils Tore Øpstad Melingen | Board of Directors | 0 companies |
| Lasse Øpstad | Chairman | 0 companies |