| Revenue | NOK 10M | +16% |
| EBITDA | NOK 693K | -9% |
| Net profit | NOK 445K | -17% |
| Total assets | NOK 4,8M | +30% |
| Equity | NOK 505K | +1% |
| Employees | 6 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 1 143 | 7 037 | 8 607 | 9 974 |
| Staff expenses | −765 | −3 294 | −4 258 | −4 956 |
| EBITDA | −356 | 619 | 764 | 693 |
| Depreciation & amort. | −6 | −18 | −18 | −18 |
| EBIT | −362 | 601 | 746 | 675 |
| Net financials | −4 | −46 | 18 | −90 |
| Profit before tax | −366 | 555 | 763 | 585 |
| Tax | −79 | 129 | 230 | 140 |
| Net profit | −287 | 426 | 534 | 445 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 1 624 | 2 415 | 3 730 | 4 848 |
| Equity | 208 | 534 | 500 | 505 |
| Long-term debt | 0 | 1 | 1 | 0 |
| Short-term debt | 1 416 | 1 880 | 3 230 | 4 344 |
| Total debt | 1 416 | 1 881 | 3 230 | 4 344 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LF Chief Executive Officer | Chief Executive Officer | 2021 |
| Former (1) | ||
TW Chief Executive Officer | Chief Executive Officer | 2021 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2022 | |
| Chairman | 2025 | |
| Former (1) | ||
| Chairman | 2022 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2024 | |
| Company | 50% | 50% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Frøyland | Chief Executive Officer | 0 companies |
| Thomas Wilhelm Espolin-Kahrs | Chief Executive Officer | 0 companies |
| Beate Helgeland | Board of Directors | 0 companies |
| Ingrid Marie Apeland | Chairman | 0 companies |
| Robert Stokkeland Jensen | Chairman | 0 companies |