| Revenue | NOK 23M | +30% |
| EBITDA | NOK 2,5M | +198% |
| Net profit | NOK 1,9M | +191% |
| Total assets | NOK 8,1M | +73% |
| Equity | NOK 196K | -2% |
| Employees | 22 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 5 992 | 17 856 | 17 704 | 23 049 |
| Staff expenses | −3 859 | −11 865 | −11 079 | −14 806 |
| EBITDA | 649 | 217 | 827 | 2 463 |
| Depreciation & amort. | −2 | −15 | −35 | −92 |
| EBIT | 647 | 203 | 793 | 2 372 |
| Net financials | 0 | 8 | 86 | 164 |
| Profit before tax | 647 | 211 | 879 | 2 535 |
| Tax | 155 | 70 | 215 | 603 |
| Net profit | 492 | 140 | 663 | 1 932 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 3 910 | 3 618 | 4 711 | 8 149 |
| Equity | 464 | 373 | 199 | 196 |
| Long-term debt | 0 | 3 | 0 | 39 |
| Short-term debt | 3 445 | 3 242 | 4 413 | 7 913 |
| Total debt | 3 445 | 3 245 | 4 413 | 7 953 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PM Deputy Member | Deputy Member | 2022 | — | — |
EH Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
MO Deputy Member | Deputy Member | 2023 | — | — |
SH Deputy Member | Deputy Member | 2023 | — | — |
AL Deputy Member | Deputy Member | 2023 | — | — |
JK Deputy Member | Deputy Member | 2022 | — | — |
SN Deputy Member | Deputy Member | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Deputy Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Varde Arbeid Og Inkludering As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Povilas Mazutis | Deputy Member | 0 companies |
| Erik Husby Pettersen | Chief Executive Officer | 0 companies |
| Malvin Olav Karlsen | Deputy Member | 0 companies |
| Stian Heggem Engebråten | Deputy Member | 0 companies |
| Anne Lise Gujord Brevik | Deputy Member | 0 companies |
| Jorunn Karin Kvernen | Deputy Member | 0 companies |
| Sandra Nicoline Edvarda Nordby | Deputy Member | 0 companies |
| Victoria Smenes | Board of Directors | 0 companies |
| Bjørn Eeg | Chairman | 0 companies |
| Tor Inge Ulvund | Board of Directors | 0 companies |
| Olav Gjøvik | Board of Directors | 0 companies |
| Robert Nordvik | Board of Directors | 0 companies |
| Ole Jonny Rugset | Chairman | 0 companies |
| Bjarte Nekstad Maroni | Board of Directors | 0 companies |
| Hanne Pettersen | Board of Directors | 0 companies |
| Kirsti Dyrnes | Board of Directors | 0 companies |
| Henrik Stensønes | Deputy Chairman | 0 companies |
| Anett Hauknes | Board of Directors | 0 companies |
| Toril Gustad | Board of Directors | 0 companies |