| Revenue | NOK 0 | — |
| EBITDA | NOK -31K | -38% |
| Net profit | NOK 33K | +7% |
| Total assets | NOK 1,5M | +2% |
| Equity | NOK 1,5M | +2% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 |
| EBITDA | −6 | −20 | −23 | −31 |
| Depreciation & amort. | −0 | −0 | −0 | −0 |
| EBIT | −6 | −20 | −23 | −31 |
| Net financials | 9 | 30 | 62 | 73 |
| Profit before tax | 3 | 11 | 39 | 42 |
| Tax | −2 | 2 | 9 | 9 |
| Net profit | 5 | 8 | 31 | 33 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 1 395 | 1 402 | 1 444 | 1 476 |
| Equity | 1 393 | 1 401 | 1 432 | 1 465 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 2 | 0 | 12 | 11 |
| Total debt | 2 | 0 | 12 | 11 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AI Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (2) | ||
AI Chief Executive Officer | Chief Executive Officer | 2023 – 2024 |
FW Chief Executive Officer | Chief Executive Officer | 2021 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Former (1) | ||
| Board of Directors | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 50% | 50% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Anna Ingrid Elionora Bergman Risvoll | Chief Executive Officer | 0 companies |
| Anna Ingrid Elionora Bergman | Chief Executive Officer | 0 companies |
| Frode Walstad | Chief Executive Officer | 0 companies |
| Even Andreas Ystgård | Board of Directors | 0 companies |
| Rune Venås | Chairman | 0 companies |
| Svein Olav Munkeby | Board of Directors | 0 companies |