| Revenue | NOK 38,2M | +7% |
| EBITDA | NOK 32,9M | +3% |
| Net profit | NOK 15,3M | +84% |
| Total assets | NOK 409M | +0% |
| Equity | NOK 59,5M | +0% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 0 | 11 809 | 34 996 | 35 752 | 38 166 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −8 | 9 964 | 31 284 | 32 099 | 32 918 |
| Depreciation & amort. | −0 | −3 623 | −11 082 | −11 088 | −11 210 |
| EBIT | −8 | 6 341 | 20 201 | 21 012 | 21 708 |
| Net financials | −795 | −196 | −11 590 | −10 340 | −2 037 |
| Profit before tax | −803 | 6 145 | 8 611 | 10 671 | 19 671 |
| Tax | −177 | 1 352 | 1 894 | 2 348 | 4 328 |
| Net profit | −627 | 4 793 | 6 717 | 8 324 | 15 343 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 117 536 | 318 528 | 411 572 | 410 054 | 408 983 |
| Equity | 48 275 | 53 068 | 58 448 | 59 246 | 59 453 |
| Long-term debt | 62 370 | 264 551 | 344 818 | 334 543 | 2 976 |
| Short-term debt | 6 892 | 910 | 8 306 | 16 265 | 346 554 |
| Total debt | 69 262 | 265 461 | 353 124 | 350 808 | 349 530 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MS Contact Person | Contact Person | 2025 |
| Former (3) | ||
TT Deputy Member | Deputy Member | 2022 – 2022 |
MC Contact Person | Contact Person | 2022 – 2025 |
UE Deputy Member | Deputy Member | 2022 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Chairman | 2026 | |
| Board of Directors | 2026 | |
| Board of Directors | 2026 | |
| Board of Directors | 2022 | |
| Former (3) | ||
| Board of Directors | 2022 – 2022 | |
| Chairman | 2021 – 2021 | |
| Board of Directors | 2022 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Torbjørn Toresson Moe | Deputy Member | 0 companies |
| Mads Sjelle Tharaldsen | Contact Person | 0 companies |
| Matz Christian Ruud | Contact Person | 0 companies |
| Ulf Erik Krüger Solheim | Deputy Member | 0 companies |
| Nina Bull | Board of Directors | 0 companies |
| Nina Cathrin Hage | Chairman | 0 companies |
| Ellen Langeggen | Chairman | 0 companies |
| Brian Winther Almind | Board of Directors | 0 companies |
| Einar Kvien | Board of Directors | 0 companies |
| Kristian Brekke Djuve | Chairman | 0 companies |
| Christopher Raanaas | Board of Directors | 0 companies |
| Christopher Knudtzon | Board of Directors | 0 companies |
| Inge Helander Bolstad | Board of Directors | 0 companies |