| Revenue | NOK 6,7M | +32% |
| EBITDA | NOK -1,9M | +77% |
| Net profit | NOK -63,5M | -1053% |
| Total assets | NOK 88,7M | +35% |
| Equity | NOK 28,4M | -37% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 0 | 1 052 | 5 071 | 6 694 |
| Staff expenses | −280 | −6 458 | −9 260 | −6 284 |
| EBITDA | −300 | −8 158 | −8 121 | −1 886 |
| Depreciation & amort. | −0 | −0 | −0 | −61 |
| EBIT | −300 | −8 158 | −8 121 | −1 946 |
| Net financials | 0 | 380 | 1 059 | −58 476 |
| Profit before tax | −300 | −7 778 | −7 062 | −60 422 |
| Tax | −0 | −1 777 | −1 554 | 3 107 |
| Net profit | −300 | −6 001 | −5 509 | −63 528 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 4 860 | 55 451 | 65 677 | 88 686 |
| Equity | 4 730 | 50 730 | 45 221 | 28 413 |
| Long-term debt | 0 | 1 520 | 13 709 | 55 297 |
| Short-term debt | 129 | 3 202 | 6 747 | 4 976 |
| Total debt | 129 | 4 721 | 20 456 | 60 273 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SI Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (2) | ||
RK Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
TH Chief Executive Officer | Chief Executive Officer | 2023 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Chairman | 2026 | |
| Board of Directors | 2024 | |
| Former (6) | ||
| Chairman | 2023 – 2024 | |
| Board of Directors | 2022 – 2024 | |
| Chairman | 2021 – 2021 | |
| Board of Directors | 2021 – 2022 | |
| Chairman | 2022 – 2023 | |
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 34.98% | 34.98% | 2024 | |
| Company | 34.98% | 34.98% | 2024 | |
Disa Nederland Holding B.V. | Company | 20.51% | 20.51% | 2024 |
| Company | 3.92% | 3.92% | 2024 | |
| Company | 1.47% | 1.47% | 2022 | |
| Company | 1.32% | 1.32% | 2024 | |
| Individual | 1.23% | 1.23% | 2022 | |
| Individual | 1.17% | 1.17% | 2024 | |
| Company | 1.17% | 1.17% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Sindre Ingolf Karim Hjelle Rhrich | Chief Executive Officer | 0 companies |
| Rahman Khanani | Chief Executive Officer | 0 companies |
| Torben Hald | Chief Executive Officer | 0 companies |
| Nanna Therese Tollefsen | Chairman | 0 companies |
| Marius Bøhler | Board of Directors | 0 companies |
| Didier Rene De Graaff | Board of Directors | 0 companies |
| Paal Espen Johnsen | Chairman | 0 companies |
| Karl Erik Kjelstad | Board of Directors | 0 companies |
| Øyvind Paaske | Board of Directors | 0 companies |
| Kristian Brekke Djuve | Chairman | 0 companies |
| Snorre Woll | Board of Directors | 0 companies |
| Øystein Stjern | Chairman | 0 companies |
| Svein Egil Sollund | Chairman | 0 companies |
| Carl Johan Almestad | Board of Directors | 0 companies |
| Ståle Kyllingstad | Board of Directors | 0 companies |