| Revenue | NOK 0 | — |
| EBITDA | NOK -460K | -136% |
| Net profit | NOK 6,9M | +272% |
| Total assets | NOK 1,1B | +3% |
| Equity | NOK 1,1B | +1% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 |
| EBITDA | −1 108 | −609 | −195 | −460 |
| Depreciation & amort. | −0 | −0 | −0 | −0 |
| EBIT | −1 108 | −609 | −195 | −460 |
| Net financials | 0 | 359 | 2 590 | 9 367 |
| Profit before tax | −1 108 | −250 | 2 395 | 8 906 |
| Tax | −245 | −55 | 527 | 1 959 |
| Net profit | −863 | −195 | 1 868 | 6 947 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 946 322 | 963 418 | 1 120 209 | 1 149 276 |
| Equity | 944 938 | 961 881 | 1 117 589 | 1 124 536 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 1 385 | 1 536 | 2 620 | 24 740 |
| Total debt | 1 385 | 1 536 | 2 620 | 24 740 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
MG Observer | Observer | 2025 |
MA Observer | Observer | 2025 |
AR Observer | Observer | 2025 |
SG Observer | Observer | 2025 |
| Former (1) | ||
MA Deputy Member | Deputy Member | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2022 | |
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Chairman | 2026 | |
| Board of Directors | 2026 | |
| Former (4) | ||
| Chairman | 2022 – 2025 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2022 – 2025 | |
| Chairman | 2021 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 80.55% | 80.55% | 2024 | |
| Company | 6.45% | 6.45% | 2024 | |
| Company | 2.92% | 2.92% | 2024 | |
| Company | 2.75% | 2.75% | 2024 | |
| Individual | 1.4% | 1.4% | 2022 | |
Mario Ratz | Company | 1.27% | 1.27% | 2024 |
Andre Pechura | Company | 1.27% | 1.27% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Gjølme | Observer | 0 companies |
| Mats André Hansen | Observer | 0 companies |
| Asbjørn Reinkind | Observer | 0 companies |
| Sebastian Greve Sunde | Observer | 0 companies |
| Mads Andre Hansen | Deputy Member | 0 companies |
| Jon Hindar | Chairman | 0 companies |
| Caroline Bakalovic Kjeksli | Board of Directors | 0 companies |
| Geir Molvik | Board of Directors | 0 companies |
| Einar Hübert | Board of Directors | 0 companies |
| Kristian Brekke Djuve | Chairman | 0 companies |
| Bernt Eivind Østhus | Chairman | 0 companies |
| Tore Valderhaug | Board of Directors | 0 companies |
| Oda Skognes Høyland | Board of Directors | 0 companies |
| Trond Williksen | Chairman | 0 companies |
| Emelie Folkesson Norling | Board of Directors | 0 companies |