| Revenue | NOK 0 | — |
| EBITDA | NOK -521K | -24% |
| Net profit | NOK -36,1M | -65% |
| Total assets | NOK 1,4B | +4% |
| Equity | NOK 910,3M | -3% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 |
| EBITDA | −60 | −215 | −421 | −521 |
| Depreciation & amort. | −0 | −0 | −0 | −0 |
| EBIT | −60 | −215 | −421 | −521 |
| Net financials | −5 321 | −17 379 | −27 621 | −45 775 |
| Profit before tax | −5 381 | −17 594 | −28 041 | −46 296 |
| Tax | −1 185 | −3 871 | −6 169 | −10 185 |
| Net profit | −4 196 | −13 723 | −21 872 | −36 111 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 1 564 482 | 1 312 964 | 1 389 218 | 1 439 956 |
| Equity | 974 305 | 960 582 | 939 514 | 910 350 |
| Long-term debt | 319 375 | 334 375 | 320 053 | 490 015 |
| Short-term debt | 270 802 | 18 007 | 129 651 | 39 591 |
| Total debt | 590 177 | 352 382 | 449 704 | 529 606 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
MG Observer | Observer | 2025 |
MA Observer | Observer | 2025 |
AR Observer | Observer | 2025 |
SG Observer | Observer | 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2022 | |
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Former (5) | ||
| Chairman | 2022 – 2025 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2022 – 2025 | |
| Chairman | 2021 – 2021 | |
| Board of Directors | 2022 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Gjølme | Observer | 0 companies |
| Mats André Hansen | Observer | 0 companies |
| Asbjørn Reinkind | Observer | 0 companies |
| Sebastian Greve Sunde | Observer | 0 companies |
| Jon Hindar | Chairman | 0 companies |
| Caroline Bakalovic Kjeksli | Board of Directors | 0 companies |
| Geir Molvik | Board of Directors | 0 companies |
| Einar Hübert | Board of Directors | 0 companies |
| Kristian Brekke Djuve | Chairman | 0 companies |
| Bernt Eivind Østhus | Chairman | 0 companies |
| Tore Valderhaug | Board of Directors | 0 companies |
| Oda Skognes Høyland | Board of Directors | 0 companies |
| Joakim Sundby Johansen | Board of Directors | 0 companies |