| Revenue | NOK 9,3M | +14% |
| EBITDA | NOK 40K | -35% |
| Net profit | NOK 29K | -56% |
| Total assets | NOK 36,2M | +38% |
| Equity | NOK 380K | -4% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 0 | 4 781 | 6 582 | 8 201 | 9 310 |
| Staff expenses | −1 291 | −4 933 | −5 819 | −6 921 | −7 629 |
| EBITDA | −1 352 | −1 256 | −64 | 62 | 40 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −1 352 | −1 256 | −64 | 62 | 40 |
| Net financials | 1 322 | 1 321 | 0 | 4 | 1 |
| Profit before tax | −30 | 65 | −64 | 66 | 41 |
| Tax | −0 | 16 | −0 | 0 | 13 |
| Net profit | −30 | 49 | −64 | 65 | 29 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 14 782 | 15 941 | 23 283 | 26 284 | 36 178 |
| Equity | 0 | 79 | 15 | 395 | 380 |
| Long-term debt | 13 970 | 13 970 | 19 970 | 20 555 | 0 |
| Short-term debt | 812 | 1 892 | 3 298 | 5 334 | 4 638 |
| Total debt | 14 782 | 15 862 | 23 268 | 25 889 | 35 799 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JO Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Naf As | Company | 48.5% | 48.5% | 2024 |
Grep Campo As | Company | 48.5% | 48.5% | 2024 |
Fradjo As | Company | 2.9% | 2.9% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| John Olof Solberg | Chief Executive Officer | 0 companies |
| Kristian Brekke Djuve | Chairman | 0 companies |
| Andreas Brodtkorb | Chairman | 0 companies |
| Per-Øyvind Olsen | Chairman | 0 companies |