| Revenue | NOK 63,3M | -5% |
| EBITDA | NOK 2M | -75% |
| Net profit | NOK -2,6M | -167% |
| Total assets | NOK 231,3M | +281% |
| Equity | NOK 190,3M | +623% |
| Employees | 27 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 37 511 | 47 981 | 66 947 | 63 310 |
| Staff expenses | −14 521 | −26 360 | −30 483 | −30 809 |
| EBITDA | 11 254 | 114 | 7 781 | 1 958 |
| Depreciation & amort. | −3 247 | −3 634 | −4 098 | −4 391 |
| EBIT | 8 007 | −3 520 | 3 683 | −2 433 |
| Net financials | −288 | 38 | 140 | −138 |
| Profit before tax | 7 719 | −3 482 | 3 823 | −2 571 |
| Tax | 68 | −68 | −0 | −0 |
| Net profit | 7 650 | −3 413 | 3 823 | −2 571 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 46 602 | 48 545 | 60 714 | 231 312 |
| Equity | 25 919 | 22 511 | 26 334 | 190 270 |
| Long-term debt | 1 783 | 0 | 0 | 0 |
| Short-term debt | 18 900 | 26 034 | 34 380 | 41 041 |
| Total debt | 20 683 | 26 034 | 34 380 | 41 041 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LO Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
EK Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
DG Observer | Observer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
M3mt Bidco As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Owe Berge Nyland | Chief Executive Officer | 0 companies |
| Eivind Kristoffersen Bøhn | Chief Executive Officer | 0 companies |
| Duncan George Hartop | Observer | 0 companies |
| Per Ivansson | Board of Directors | 0 companies |
| Christina Cecilie Hendrika Westerveld Haug | Board of Directors | 0 companies |
| Kristian Brekke Djuve | Chairman | 0 companies |
| Klas Peter Larsson | Board of Directors | 0 companies |
| John Erik Syren | Chairman | 0 companies |