| Revenue | NOK 1M | +2995% |
| EBITDA | NOK -1,2M | -18% |
| Net profit | NOK -1,2M | -21% |
| Total assets | NOK 3,6M | +16468% |
| Equity | NOK -2,2M | -124% |
| Employees | 0 | — |
| Item | 2021 | 2022 |
|---|---|---|
| Revenue | 33 | 1 014 |
| Staff expenses | −0 | −594 |
| EBITDA | −991 | −1 166 |
| Depreciation & amort. | −0 | −0 |
| EBIT | −991 | −1 166 |
| Net financials | 0 | −28 |
| Profit before tax | −991 | −1 194 |
| Tax | −0 | −0 |
| Net profit | −991 | −1 194 |
| Item | 2021 | 2022 |
|---|---|---|
| Total assets | 22 | 3 622 |
| Equity | −961 | −2 155 |
| Long-term debt | 0 | 3 181 |
| Short-term debt | 983 | 2 596 |
| Total debt | 983 | 5 777 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LO Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
AK Deputy Member | Deputy Member | 2022 | — | — |
SE Deputy Member | Deputy Member | 2023 | — | — |
MK Deputy Member | Deputy Member | 2023 | — | — |
EB Deputy Member | Deputy Member | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Swanstrøms As | Company | 19.6% | 19.6% | 2022 |
Tro Service As | Company | 19.6% | 19.6% | 2022 |
K Capital Group As | Company | 18.7% | 18.7% | 2022 |
Lok Invest As | Company | 17.7% | 17.7% | 2022 |
Steen & Sønn Engineering As | Company | 11.8% | 11.8% | 2022 |
Nextmomentum Holding As | Company | 5.9% | 5.9% | 2022 |
| Individual | 2.0% | 2.0% | 2022 | |
Energihuset Marked As | Company | 1.0% | 1.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Olav Kvernbråten | Chief Executive Officer | 0 companies |
| Anne Karine Swanstrøm | Deputy Member | 0 companies |
| Sebastian Eddie Prill | Deputy Member | 0 companies |
| Mattis Kekoi Trosviken Kuyateh | Deputy Member | 0 companies |
| Endre Bodahl | Deputy Member | 0 companies |
| Rebekka Zosel Reitan | Board of Directors | 0 companies |
| Andreas Svoor | Chairman | 0 companies |
| Anders Steen | Chairman | 0 companies |
| Dag Swanstrøm | Chairman | 0 companies |
| Kaisar Ali | Board of Directors | 0 companies |
| Henning Andersen | Board of Directors | 0 companies |