| Revenue | NOK 14,4M | -13% |
| EBITDA | NOK 567K | -83% |
| Net profit | NOK -8,4M | -1366% |
| Total assets | NOK 6,8M | -61% |
| Equity | NOK 2,1M | -80% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 11 420 | 12 436 | 16 460 | 14 388 |
| Staff expenses | −6 506 | −7 851 | −8 665 | −8 349 |
| EBITDA | 2 467 | 1 901 | 3 396 | 567 |
| Depreciation & amort. | −1 155 | −1 090 | −2 761 | −9 638 |
| EBIT | 1 312 | 811 | 635 | −9 071 |
| Net financials | 77 | 214 | 222 | 163 |
| Profit before tax | 1 389 | 1 025 | 857 | −8 908 |
| Tax | 304 | 226 | 191 | −481 |
| Net profit | 1 085 | 799 | 666 | −8 427 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 14 910 | 15 660 | 17 730 | 6 850 |
| Equity | 9 085 | 9 884 | 10 550 | 2 123 |
| Long-term debt | 2 663 | 2 473 | 2 473 | 1 000 |
| Short-term debt | 3 162 | 3 304 | 4 707 | 3 727 |
| Total debt | 5 825 | 5 777 | 7 180 | 4 727 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VF Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
OE Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
EH Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Greenfox Group As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Vegard Foss | Chief Executive Officer | 0 companies |
| Oddbjørn Eriksen | Chief Executive Officer | 0 companies |
| Erling Håkon Utvik Aspen | Chief Executive Officer | 0 companies |
| John Torger Skjelstad | Board of Directors | 0 companies |
| Roger Gullikstad | Board of Directors | 0 companies |
| Terje Kalseth Wahl | Chairman | 0 companies |
| Sten Roger Myren | Board of Directors | 0 companies |
| Cato Wille | Chairman | 0 companies |