| Revenue | NOK 5,7M | +11% |
| EBITDA | NOK -80K | +94% |
| Net profit | NOK -733K | +62% |
| Total assets | NOK 3M | -13% |
| Equity | NOK -3,7M | -24% |
| Employees | 29 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 650 | 3 852 | 5 153 | 5 701 |
| Staff expenses | −771 | −2 300 | −2 142 | −1 815 |
| EBITDA | −1 288 | −2 836 | −1 255 | −80 |
| Depreciation & amort. | −159 | −539 | −539 | −381 |
| EBIT | −1 447 | −3 374 | −1 794 | −461 |
| Net financials | −28 | −89 | −136 | −272 |
| Profit before tax | −1 475 | −3 463 | −1 930 | −733 |
| Tax | −0 | −0 | −0 | −0 |
| Net profit | −1 475 | −3 463 | −1 930 | −733 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 5 265 | 4 035 | 3 459 | 3 006 |
| Equity | 2 393 | −1 070 | −3 000 | −3 733 |
| Long-term debt | 1 502 | 1 308 | 2 214 | 2 281 |
| Short-term debt | 1 370 | 3 797 | 4 245 | 4 458 |
| Total debt | 2 872 | 5 105 | 6 459 | 6 739 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JS Chief Executive Officer | Chief Executive Officer | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2024 | |
| Company | 50% | 50% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jamie Sorensen | Chief Executive Officer | 0 companies |
| Lars Nikolai Kynningsrud | Board of Directors | 0 companies |
| Ole-Jørgen Unneberg | Chairman | 0 companies |