| Revenue | NOK 466K | +48% |
| EBITDA | NOK -3,2M | -66% |
| Net profit | NOK 1,9M | +166% |
| Total assets | NOK 37,5M | +4% |
| Equity | NOK 10,6M | +23% |
| Employees | 6 | — |
| Item | 2010 | 2012 | 2013 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 561 | 4 965 | 4 156 | 915 | 684 | 629 | 555 | 588 | 441 | 558 | 502 | 315 | 466 |
| Staff expenses | −487 | −434 | −341 | −751 | −822 | −1 219 | −1 560 | −1 724 | −2 626 | −3 041 | −3 129 | −1 623 | −3 164 |
| EBITDA | 795 | 2 877 | 1 922 | −325 | −362 | −828 | −1 273 | −1 584 | −2 859 | −2 891 | −3 278 | −1 920 | −3 179 |
| Depreciation & amort. | −384 | −350 | −387 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 411 | 2 527 | 1 535 | −325 | −362 | −828 | −1 273 | −1 584 | −2 859 | −2 891 | −3 278 | −1 920 | −3 179 |
| Net financials | −345 | 3 327 | −213 | 308 | 350 | 2 221 | 1 497 | 2 357 | 3 244 | 3 398 | 3 813 | 2 650 | 5 129 |
| Profit before tax | 66 | 5 854 | 1 322 | −17 | −12 | 1 393 | 224 | 773 | 385 | 507 | 535 | 730 | 1 950 |
| Tax | 17 | 1 639 | 393 | −5 | −3 | 334 | 51 | 184 | 10 | −164 | 213 | −3 | −0 |
| Net profit | 49 | 4 215 | 929 | −12 | −9 | 1 059 | 173 | 589 | 375 | 672 | 322 | 734 | 1 950 |
| Item | 2010 | 2012 | 2013 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 270 | 17 580 | 17 067 | 16 581 | 14 631 | 17 952 | 17 117 | 23 130 | 29 022 | 36 713 | 35 728 | 36 101 | 37 513 |
| Equity | 1 325 | 6 273 | 7 202 | 2 750 | 2 741 | 5 801 | 5 974 | 6 563 | 6 937 | 7 609 | 7 931 | 8 665 | 10 615 |
| Long-term debt | 0 | 8 968 | 8 729 | 11 599 | 10 692 | 8 653 | 7 927 | 12 812 | 21 149 | 23 164 | 23 353 | 27 229 | 26 214 |
| Short-term debt | 884 | 2 339 | 1 136 | 2 231 | 1 198 | 3 498 | 3 216 | 3 755 | 935 | 5 940 | 4 444 | 207 | 684 |
| Total debt | 7 945 | 11 307 | 9 865 | 13 830 | 11 890 | 12 151 | 11 143 | 16 567 | 22 085 | 29 104 | 27 797 | 27 437 | 26 898 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JO Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 17.8% | 17.8% | 2022 | |
| Individual | 1.8% | 1.8% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Olav Knudsen | Chief Executive Officer | 0 companies |
| Bente Elisabeth Baxter | Chairman | 0 companies |