| Revenue | NOK 8,6M | +141% |
| EBITDA | NOK -165K | +84% |
| Net profit | NOK -810K | +31% |
| Total assets | NOK 12,2M | +6% |
| Equity | NOK -2M | -70% |
| Employees | 16 | — |
| Item | 2021 | 2022 | 2023 |
|---|---|---|---|
| Revenue | 0 | 3 587 | 8 633 |
| Staff expenses | −0 | −1 985 | −2 552 |
| EBITDA | −1 | −1 049 | −165 |
| Depreciation & amort. | −0 | −249 | −521 |
| EBIT | −1 | −1 298 | −686 |
| Net financials | 0 | −210 | −352 |
| Profit before tax | −1 | −1 508 | −1 038 |
| Tax | −1 | −332 | −228 |
| Net profit | 1 | −1 176 | −810 |
| Item | 2021 | 2022 | 2023 |
|---|---|---|---|
| Total assets | 34 | 11 465 | 12 175 |
| Equity | 25 | −1 151 | −1 961 |
| Long-term debt | 0 | 11 709 | 12 129 |
| Short-term debt | 9 | 907 | 2 008 |
| Total debt | 9 | 12 616 | 14 136 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TT Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
BE Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
NR Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
HH Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Eidissen Consult As | Company | 97.5% | 97.5% | 2024 |
| Individual | 2.5% | 2.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tobias Thornquist | Chief Executive Officer | 0 companies |
| Birgit Evelyn Knutsen | Chief Executive Officer | 0 companies |
| Nikita Renèe Borgsø | Chief Executive Officer | 0 companies |
| Heidi Henriette Lekang Vollen | Chief Executive Officer | 0 companies |
| Roar Eidissen | Board of Directors | 0 companies |
| Bjørn-Trygve Johansen | Board of Directors | 0 companies |