| Revenue | NOK 21,6M | +6% |
| EBITDA | NOK 947K | +1661% |
| Net profit | NOK 357K | +136% |
| Total assets | NOK 10,7M | +6% |
| Equity | NOK 7,3M | +5% |
| Employees | 21 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 6 363 | 20 464 | 20 416 | 21 573 |
| Staff expenses | −3 711 | −10 408 | −10 622 | −9 833 |
| EBITDA | 412 | 1 213 | −61 | 947 |
| Depreciation & amort. | −174 | −824 | −1 056 | −787 |
| EBIT | 239 | 389 | −1 116 | 160 |
| Net financials | 0 | 4 | 130 | 197 |
| Profit before tax | 239 | 393 | −986 | 357 |
| Tax | −0 | −0 | −0 | −0 |
| Net profit | 239 | 393 | −986 | 357 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 9 817 | 11 170 | 10 145 | 10 736 |
| Equity | 7 497 | 7 890 | 6 904 | 7 261 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 2 320 | 3 280 | 3 241 | 3 475 |
| Total debt | 2 320 | 3 280 | 3 241 | 3 475 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
LS Deputy Member | Deputy Member | 2022 |
JG Chief Executive Officer | Chief Executive Officer | 2021 |
TT Deputy Member | Deputy Member | 2022 |
HK Deputy Member | Deputy Member | 2022 |
BS Deputy Member | Deputy Member | 2022 |
ØK Deputy Member | Deputy Member | 2022 |
| Former (4) | ||
KP Deputy Member | Deputy Member | 2021 – 2022 |
MV Deputy Member | Deputy Member | 2021 – 2022 |
SR Deputy Member | Deputy Member | 2021 – 2022 |
RT Deputy Member | Deputy Member | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Deputy Chairman | 2025 | |
| Chairman | 2022 | |
| Board of Directors | 2025 | |
| Board of Directors | 2024 | |
| Board of Directors | 2025 | |
| Board of Directors | 2022 | |
| Former (8) | ||
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2024 – 2025 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2022 – 2025 | |
| Board of Directors | 2021 – 2022 | |
| Deputy Chairman | 2022 – 2024 | |
| Deputy Chairman | 2024 – 2025 | |
| Deputy Chairman | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Sigurd Helle | Deputy Member | 0 companies |
| Jan Gunnar Østerhus | Chief Executive Officer | 0 companies |
| Kjersti Plathe | Deputy Member | 0 companies |
| Trine Tharaldsen | Deputy Member | 0 companies |
| Monica Verdal | Deputy Member | 0 companies |
| Siv Ragnhild Eike Bjerga | Deputy Member | 0 companies |
| Hallstein Kvamme Homdrum | Deputy Member | 0 companies |
| Rønnaug Torvik | Deputy Member | 0 companies |
| Beate Stømne Frigstad | Deputy Member | 0 companies |
| Øyvind Kjetsaa | Deputy Member | 0 companies |
| Charlotte Wehus Amundsen | Board of Directors | 0 companies |
| Vidar Mortensen | Deputy Chairman | 0 companies |
| Ina Kjøstvedt | Board of Directors | 0 companies |
| Lars-Ivar Gjørv | Chairman | 0 companies |
| Irene Moe | Board of Directors | 0 companies |
| Anne Bjørnevåg | Board of Directors | 0 companies |
| Marit Jaabæk Brokke | Board of Directors | 0 companies |
| Henri Tore Viki | Board of Directors | 0 companies |
| Anne Løland | Board of Directors | 0 companies |
| Vidar Johnsen | Deputy Chairman | 0 companies |
| Hedda Helene Schaanning | Board of Directors | 0 companies |
| Knut Olav Forgard | Board of Directors | 0 companies |
| Sigmund Olav Syrtveit | Deputy Chairman | 0 companies |
| Anne Sofie Opsahl Hornnes | Deputy Chairman | 0 companies |