| Revenue | NOK 630K | -18% |
| EBITDA | NOK 119K | +120% |
| Net profit | NOK 557K | +108% |
| Total assets | NOK 655K | +12% |
| Equity | NOK -3,4M | +14% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 1 160 | 1 373 | 771 | 630 |
| Staff expenses | −158 | −1 145 | −489 | −169 |
| EBITDA | 39 | −295 | −590 | 119 |
| Depreciation & amort. | −207 | −184 | −6 597 | −0 |
| EBIT | −168 | −479 | −7 187 | 119 |
| Net financials | −0 | −219 | −112 | −1 |
| Profit before tax | −168 | −698 | −7 299 | 118 |
| Tax | −0 | −0 | −0 | −439 |
| Net profit | −168 | −698 | −7 299 | 557 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 8 066 | 7 908 | 587 | 655 |
| Equity | 4 021 | 3 323 | −3 975 | −3 418 |
| Long-term debt | 3 590 | 3 590 | 3 590 | 3 590 |
| Short-term debt | 455 | 555 | 533 | 483 |
| Total debt | 4 045 | 4 145 | 4 124 | 4 074 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LT Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Salix As | Company | 22.4% | 22.4% | 2022 |
Vestland Invest As | Company | 16.6% | 16.6% | 2022 |
Brage Invest As | Company | 14.1% | 14.1% | 2022 |
Chigi As | Company | 7.7% | 7.7% | 2022 |
Wrh Invest As | Company | 7.1% | 7.1% | 2022 |
Spiralis As | Company | 6.5% | 6.5% | 2022 |
Idekapital As | Company | 6.5% | 6.5% | 2022 |
Bosj As | Company | 4.6% | 4.6% | 2022 |
| Individual | 3.1% | 3.1% | 2022 | |
Storehjelm As | Company | 2.2% | 2.2% | 2022 |
Epsilon As | Company | 1.6% | 1.6% | 2022 |
As Ekre | Company | 1.6% | 1.6% | 2022 |
| Individual | 1.3% | 1.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Thomassen | Chief Executive Officer | 0 companies |
| Wiggo Rytterager Hellerud | Board of Directors | 0 companies |
| Johan Oluf Malm | Chairman | 0 companies |
| Jan Helge Nordlie | Chairman | 0 companies |
| Eivind Holmsen Sundrehagen | Chairman | 0 companies |
| Odd Ingar Solbakken | Board of Directors | 0 companies |