| Revenue | NOK 6,7M | +36% |
| EBITDA | NOK 645K | +1042% |
| Net profit | NOK 5K | +101% |
| Total assets | NOK 3M | +7% |
| Equity | NOK -277K | +2% |
| Employees | 6 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 0 | 2 166 | 2 962 | 4 966 | 6 732 |
| Staff expenses | −0 | −581 | −1 294 | −2 523 | −1 995 |
| EBITDA | −3 | 541 | 109 | −68 | 645 |
| Depreciation & amort. | −0 | −46 | −240 | −301 | −452 |
| EBIT | −3 | 495 | −130 | −370 | 193 |
| Net financials | 0 | −29 | −53 | −132 | −188 |
| Profit before tax | −3 | 466 | −183 | −501 | 5 |
| Tax | −2 | 106 | −37 | 17 | −0 |
| Net profit | −1 | 360 | −146 | −518 | 5 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 23 | 1 694 | 1 704 | 2 811 | 3 000 |
| Equity | 23 | 383 | 237 | −281 | −277 |
| Long-term debt | 0 | 695 | 962 | 1 916 | 1 741 |
| Short-term debt | 0 | 615 | 505 | 1 176 | 1 535 |
| Total debt | 0 | 1 311 | 1 466 | 3 093 | 3 276 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JM Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (1) | ||
SL Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Former (5) | ||
| Board of Directors | 2022 – 2022 | |
| Board of Directors | 2022 – 2022 | |
| Chairman | 2023 – 2024 | |
| Chairman | 2022 – 2022 | |
| Chairman | 2022 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 60% | 60% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Stian Larsen | Chief Executive Officer | 0 companies |
| John Magne Hagen | Chief Executive Officer | 0 companies |
| Anders Helge Hansen | Board of Directors | 0 companies |
| Harald Inge Hagen | Chairman | 0 companies |
| Leif Arne Hetland | Board of Directors | 0 companies |
| Jarle Ekeland | Chairman | 0 companies |
| Einar Eik Skogland | Chairman | 0 companies |
| Lars Even Nilsen | Chairman | 0 companies |
| Karsten Berg Alstadsæther | Board of Directors | 0 companies |