| Revenue | NOK 6,6M | +34% |
| EBITDA | NOK -265K | -241% |
| Net profit | NOK -7,7M | +33% |
| Total assets | NOK 121,2M | +2% |
| Equity | NOK 17,4M | +16% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 1 475 | 5 157 | 4 948 | 6 614 |
| Staff expenses | −0 | −2 245 | −2 857 | −4 668 |
| EBITDA | 8 | −449 | −78 | −265 |
| Depreciation & amort. | −0 | −0 | −0 | −0 |
| EBIT | 8 | −449 | −78 | −265 |
| Net financials | 1 227 | −8 205 | −11 372 | −7 392 |
| Profit before tax | 1 235 | −8 654 | −11 450 | −7 657 |
| Tax | 272 | −0 | −0 | −0 |
| Net profit | 963 | −8 654 | −11 450 | −7 657 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 122 990 | 118 391 | 118 723 | 121 166 |
| Equity | 1 003 | −3 451 | 15 020 | 17 364 |
| Long-term debt | 116 034 | 120 546 | 122 628 | 121 813 |
| Short-term debt | 5 953 | 1 296 | 1 123 | 3 645 |
| Total debt | 121 986 | 121 842 | 103 703 | 103 802 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TM Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
PA Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2024 | |
| Chairman | 2026 | |
| Former (2) | ||
| Chairman | 2021 – 2024 | |
| Chairman | 2021 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Foamit Group Oy | Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Per Annar Lilleng | Chief Executive Officer | 0 companies |
| Truls Moksnes Børresen | Chief Executive Officer | 0 companies |
| Valtteri Johannes Raunio | Chairman | 0 companies |
| Erja Eliisa Sankari | Chairman | 0 companies |
| Kalle Peter Mika Härkönen | Chairman | 0 companies |
| Ståle Rønneberg Kristiansen | Chairman | 0 companies |