| Revenue | NOK 2,6M | +26% |
| EBITDA | NOK -521K | -73% |
| Net profit | NOK -731K | -100% |
| Total assets | NOK 2,2M | -33% |
| Equity | NOK 563K | -56% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 150 | 1 223 | 2 038 | 2 558 |
| Staff expenses | −0 | −0 | −0 | −0 |
| EBITDA | −21 | −425 | −301 | −521 |
| Depreciation & amort. | −0 | −4 | −44 | −64 |
| EBIT | −21 | −429 | −345 | −585 |
| Net financials | −1 | −22 | −51 | −113 |
| Profit before tax | −22 | −451 | −396 | −698 |
| Tax | −5 | −99 | −30 | 33 |
| Net profit | −17 | −352 | −366 | −731 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 22 | 2 054 | 3 352 | 2 247 |
| Equity | 13 | 1 660 | 1 294 | 563 |
| Long-term debt | 0 | 0 | 275 | 255 |
| Short-term debt | 9 | 394 | 1 782 | 1 429 |
| Total debt | 9 | 394 | 2 058 | 1 684 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TO Chief Executive Officer | Chief Executive Officer | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2025 | |
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 40% | 40% | 2022 | |
Mad Frank Holdings Llc | Company | 35.04% | 35.04% | 2024 |
| Company | 35.04% | 35.04% | 2024 | |
| Company | 10% | 10% | 2024 | |
| Company | 10% | 10% | 2024 | |
| Company | 4.96% | 4.96% | 2024 | |
| Company | 4.96% | 4.96% | 2024 | |
| Company | 4.96% | 4.96% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Tord Olsen | Chief Executive Officer | 0 companies |
| Matthew Kenneth Pain | Board of Directors | 0 companies |
| Christian Magnus Hunter Lorentzen | Chairman | 0 companies |
| Ståle Sandbech | Board of Directors | 0 companies |
| Marco Caio Flaminio Cignini | Board of Directors | 0 companies |
| Christian Samuelsen | Board of Directors | 0 companies |