| Revenue | NOK 1,4M | +427% |
| EBITDA | NOK -162K | +88% |
| Net profit | NOK -803K | +49% |
| Total assets | NOK 47,4M | -3% |
| Equity | NOK 20,2M | +1491% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 1 641 | 720 | 265 | 1 398 |
| Staff expenses | −0 | −0 | −0 | −0 |
| EBITDA | 590 | −441 | −1 343 | −162 |
| Depreciation & amort. | −108 | −103 | −104 | −506 |
| EBIT | 481 | −544 | −1 447 | −668 |
| Net financials | −77 | −212 | −138 | −135 |
| Profit before tax | 404 | −756 | −1 585 | −803 |
| Tax | 89 | −88 | −0 | −0 |
| Net profit | 315 | −667 | −1 585 | −803 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 20 839 | 34 835 | 48 634 | 47 392 |
| Equity | 30 | 130 | −1 455 | 20 228 |
| Long-term debt | 19 700 | 19 700 | 42 186 | 26 665 |
| Short-term debt | 1 109 | 15 005 | 7 903 | 499 |
| Total debt | 20 809 | 34 705 | 50 088 | 27 164 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
BK Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
AR Chief Executive Officer | Chief Executive Officer | 2021 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Former (1) | ||
| Chairman | 2021 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Rasmus Dyrstad | Chief Executive Officer | 0 companies |
| Bjørnar Kjeilen Halvorsen | Chief Executive Officer | 0 companies |
| Kjetil Kolbeinsen Knudsen | Board of Directors | 0 companies |
| Roald Sjo | Chairman | 0 companies |
| Ståle Martin Dyrstad | Chairman | 0 companies |