| Revenue | NOK 558K | +99% |
| EBITDA | NOK -2,4M | +38% |
| Net profit | NOK -2,9M | +39% |
| Total assets | NOK 65,3M | +11% |
| Equity | NOK 29,3M | +13% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 115 | 370 | 281 | 558 |
| Staff expenses | −0 | −0 | −0 | −0 |
| EBITDA | −1 860 | −3 731 | −3 862 | −2 379 |
| Depreciation & amort. | −0 | −309 | −0 | −0 |
| EBIT | −1 860 | −4 040 | −3 862 | −2 379 |
| Net financials | −1 000 | −20 | −825 | −494 |
| Profit before tax | −2 860 | −4 060 | −4 687 | −2 873 |
| Tax | −628 | −246 | −0 | −0 |
| Net profit | −2 232 | −3 814 | −4 687 | −2 873 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 10 314 | 56 756 | 58 602 | 65 274 |
| Equity | 4 107 | 15 511 | 25 997 | 29 345 |
| Long-term debt | 0 | 0 | 5 106 | 6 700 |
| Short-term debt | 6 207 | 41 245 | 27 499 | 29 228 |
| Total debt | 6 207 | 41 245 | 32 605 | 35 928 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Xbay Capital As | Company | 40.8% | 40.8% | 2022 |
Krh Invest As | Company | 15.2% | 15.2% | 2022 |
Styrvold Consulting As | Company | 8.5% | 8.5% | 2022 |
Digital Insight As | Company | 8.4% | 8.4% | 2022 |
Gbbt As | Company | 4.2% | 4.2% | 2022 |
Green Consulting As | Company | 4.2% | 4.2% | 2022 |
Ernesto As | Company | 1.9% | 1.9% | 2022 |
Ergodics As | Company | 1.8% | 1.8% | 2022 |
Ipas Holding As | Company | 1.6% | 1.6% | 2022 |
| Individual | 1.4% | 1.4% | 2022 | |
Joymount As | Company | 1.2% | 1.2% | 2022 |
Aim Capital Partners As | Company | 1.1% | 1.1% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Axel Lileng Tenvik | Deputy Chairman | 0 companies |
| Kjetil Henrik Rykkje | Board of Directors | 0 companies |
| Jan-Olav Styrvold | Chairman | 0 companies |