| Revenue | NOK 6,5M | +192% |
| EBITDA | NOK -4,6M | -76% |
| Net profit | NOK -5,4M | -71% |
| Total assets | NOK 9,3M | +68% |
| Equity | NOK 4,5M | +4% |
| Employees | 6 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 27 | 400 | 2 239 | 6 545 |
| Staff expenses | −0 | −485 | −2 507 | −4 860 |
| EBITDA | −59 | −1 558 | −2 607 | −4 578 |
| Depreciation & amort. | −6 | −87 | −487 | −947 |
| EBIT | −65 | −1 645 | −3 094 | −5 525 |
| Net financials | 0 | −0 | 32 | −19 |
| Profit before tax | −65 | −1 646 | −3 062 | −5 544 |
| Tax | −0 | −0 | 96 | −150 |
| Net profit | −65 | −1 646 | −3 158 | −5 394 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 508 | 4 179 | 5 528 | 9 278 |
| Equity | 502 | 3 980 | 4 348 | 4 503 |
| Long-term debt | 0 | 0 | 150 | 2 682 |
| Short-term debt | 6 | 199 | 1 030 | 2 093 |
| Total debt | 6 | 199 | 1 180 | 4 775 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ST Observer | Observer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ztada Invest As | Company | 32.4% | 32.4% | 2023 |
0din Holding As | Company | 25.6% | 25.6% | 2023 |
Bjørk Invest As | Company | 9.3% | 9.3% | 2023 |
Stugaard Invest As | Company | 8.5% | 8.5% | 2023 |
Nagrand Invest As | Company | 3.1% | 3.1% | 2023 |
| Individual | 2.8% | 2.8% | 2023 | |
Profinans As | Company | 2.4% | 2.4% | 2023 |
Rathke Invest As | Company | 1.7% | 1.7% | 2023 |
Behalf As | Company | 1.6% | 1.6% | 2023 |
Lexow Invest As | Company | 1.6% | 1.6% | 2023 |
Alveng Holding As | Company | 1.1% | 1.1% | 2023 |
Fram Venture As | Company | 1.1% | 1.1% | 2023 |
Djerv Holding As | Company | 1.1% | 1.1% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Stian Tornholm Grimsgaard | Observer | 0 companies |
| Henrik Knut Staubo | Chairman | 0 companies |
| Thorstein Berg | Board of Directors | 0 companies |
| Joachim Rathke | Board of Directors | 0 companies |
| Anders Odin Djerv Alveng | Board of Directors | 0 companies |
| Tom-Arne Stamsø Danielsen | Chairman | 0 companies |
| Gina Nygard | Chairman | 0 companies |