| Revenue | NOK 29,8M | +67% |
| EBITDA | NOK 1,8M | -56% |
| Net profit | NOK 1,3M | -57% |
| Total assets | NOK 16,2M | +36% |
| Equity | NOK 6,9M | +24% |
| Employees | 22 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 1 123 | 8 432 | 17 896 | 29 849 |
| Staff expenses | −845 | −6 301 | −10 861 | −19 981 |
| EBITDA | 9 | 195 | 4 015 | 1 759 |
| Depreciation & amort. | −0 | −72 | −178 | −545 |
| EBIT | 9 | 123 | 3 837 | 1 213 |
| Net financials | −2 | 15 | 164 | 280 |
| Profit before tax | 7 | 137 | 4 001 | 1 494 |
| Tax | 2 | 31 | 875 | 164 |
| Net profit | 6 | 106 | 3 126 | 1 329 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 2 810 | 6 249 | 11 968 | 16 224 |
| Equity | 120 | 257 | 5 569 | 6 900 |
| Long-term debt | 1 600 | 1 601 | 1 606 | 1 620 |
| Short-term debt | 1 091 | 4 391 | 4 793 | 7 705 |
| Total debt | 2 691 | 5 992 | 6 399 | 9 325 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EE Observer | Observer | 2024 | — | — |
JE Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
HE Observer | Observer | 2024 | — | — |
AA Observer | Observer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Janux Ventures As | Company | 18.9% | 18.9% | 2024 |
Denarii Invest As | Company | 17.1% | 17.1% | 2024 |
Kaland Invest As | Company | 16.9% | 16.9% | 2024 |
Mjato Invest As | Company | 16.7% | 16.7% | 2024 |
Vandelay Industries Invest As | Company | 14.1% | 14.1% | 2024 |
Team Aske As | Company | 5.0% | 5.0% | 2024 |
Itsok As | Company | 4.3% | 4.3% | 2024 |
| Individual | 2.0% | 2.0% | 2024 | |
Rubedo As | Company | 1.4% | 1.4% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Emilie Ellingsen | Observer | 0 companies |
| Jan Erik Roen Søndeland | Chief Executive Officer | 0 companies |
| Henrik Einar Ahlqvist | Observer | 0 companies |
| Anne Aspelund Pedersen | Observer | 0 companies |
| Sigbjørn Helle Eik | Board of Directors | 0 companies |
| Per Rune Bøe | Board of Directors | 0 companies |
| Jeppe Svava Flensted | Board of Directors | 0 companies |
| Kurt Steinar Helland | Chairman | 0 companies |
| Helge Johannessen Bjorland | Board of Directors | 0 companies |
| Johnny Alexander Gunneng | Board of Directors | 0 companies |
| Bjørn Andre Kaland | Board of Directors | 0 companies |