| Revenue | NOK 2,1M | +129% |
| EBITDA | NOK -4,5M | -9% |
| Net profit | NOK -8,8M | -14% |
| Total assets | NOK 19,7M | +0% |
| Equity | NOK 6,6M | -57% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 50 | 3 495 | 896 | 2 052 |
| Staff expenses | −630 | −778 | −1 590 | −2 001 |
| EBITDA | −1 088 | −743 | −4 095 | −4 454 |
| Depreciation & amort. | −0 | −875 | −3 392 | −3 920 |
| EBIT | −1 088 | −1 618 | −7 487 | −8 374 |
| Net financials | 0 | −100 | −202 | −377 |
| Profit before tax | −1 088 | −1 718 | −7 690 | −8 751 |
| Tax | −0 | −0 | −0 | −0 |
| Net profit | −1 088 | −1 718 | −7 690 | −8 751 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 3 119 | 21 002 | 19 684 | 19 662 |
| Equity | 2 557 | 9 590 | 15 368 | 6 617 |
| Long-term debt | 0 | 2 670 | 1 880 | 5 959 |
| Short-term debt | 562 | 8 742 | 2 436 | 7 086 |
| Total debt | 562 | 11 412 | 4 316 | 13 045 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RD Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fwrd As | Company | 30.5% | 30.5% | 2024 |
Xafron As | Company | 13.6% | 13.6% | 2024 |
Vanadis As | Company | 10.9% | 10.9% | 2024 |
Netcentric As | Company | 7.8% | 7.8% | 2024 |
| Individual | 6.4% | 6.4% | 2024 | |
Hvo As | Company | 4.1% | 4.1% | 2024 |
Khlg As | Company | 2.8% | 2.8% | 2024 |
Pcs Construction Norway As | Company | 2.7% | 2.7% | 2024 |
Nikkstrikk Invest As | Company | 1.7% | 1.7% | 2024 |
Accendo Produktutvikling As | Company | 1.6% | 1.6% | 2024 |
Maria Olaisen As | Company | 1.6% | 1.6% | 2024 |
Computas As | Company | 1.3% | 1.3% | 2024 |
Tribri As | Company | 1.1% | 1.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Richard Dirdal | Chief Executive Officer | 0 companies |
| Ole Henrik Birger Lindelien Hannisdahl | Board of Directors | 0 companies |
| Anita Krohn Traaseth | Board of Directors | 0 companies |
| Trine Richardsen | Board of Directors | 0 companies |
| Thomas Strøm Svendsen | Board of Directors | 0 companies |
| Morten Opstad | Chairman | 0 companies |
| Nicolai Dirdal | Chairman | 0 companies |
| Helge Onsum | Board of Directors | 0 companies |
| Eli Sævareid | Board of Directors | 0 companies |
| Knut Fredrik Ramstad | Chairman | 0 companies |
| Ketil Thorleif Mørk Tveten | Board of Directors | 0 companies |