| Revenue | NOK 51,6M | -10% |
| EBITDA | NOK -5M | -26% |
| Net profit | NOK -5,1M | -15% |
| Total assets | NOK 18,7M | -24% |
| Equity | NOK 121K | +37% |
| Employees | 29 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 49 990 | 59 378 | 57 295 | 51 640 |
| Staff expenses | −31 075 | −34 030 | −42 780 | −41 883 |
| EBITDA | 9 427 | 13 315 | −3 983 | −5 012 |
| Depreciation & amort. | −1 931 | −2 545 | −1 866 | −1 281 |
| EBIT | 7 496 | 10 770 | −5 849 | −6 292 |
| Net financials | −373 | 387 | 140 | −279 |
| Profit before tax | 7 123 | 11 157 | −5 709 | −6 571 |
| Tax | 1 554 | 2 462 | −1 254 | −1 439 |
| Net profit | 5 569 | 8 695 | −4 455 | −5 131 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 35 619 | 27 372 | 24 806 | 18 745 |
| Equity | 3 996 | 3 987 | 88 | 121 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 31 623 | 23 384 | 24 718 | 18 623 |
| Total debt | 31 623 | 23 384 | 24 718 | 18 623 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
IF Chief Executive Officer | Chief Executive Officer | 2021 |
| Former (1) | ||
BC Chief Executive Officer | Chief Executive Officer | 2021 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2022 | |
| Chairman | 2024 | |
| Board of Directors | 2022 | |
| Board of Directors | 2025 | |
| Board of Directors | 2024 | |
| Former (3) | ||
| Chairman | 2021 – 2021 | |
| Board of Directors | 2021 – 2022 | |
| Chairman | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ingeborg Faye Vågsholm | Chief Executive Officer | 0 companies |
| Bjørn Carlsen | Chief Executive Officer | 0 companies |
| Peter Frisgaard Lauridsen | Board of Directors | 0 companies |
| Dag Alvern | Board of Directors | 0 companies |
| Silje Engen Rysjedal | Chairman | 0 companies |
| Geir Hamre Nordrik | Chairman | 0 companies |
| Einar Harald Skogseth | Board of Directors | 0 companies |
| Henna Vilina Raknes | Board of Directors | 0 companies |
| Fredrik Tordal Torgersen | Board of Directors | 0 companies |
| Thor Bertelsen | Board of Directors | 0 companies |
| Henrik Lie-Nielsen | Chairman | 0 companies |