| Revenue | NOK 15,7M | +31% |
| EBITDA | NOK -981K | -130% |
| Net profit | NOK -799K | -131% |
| Total assets | NOK 3,5M | -46% |
| Equity | NOK 167K | +81% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 5 751 | 6 277 | 12 019 | 15 695 |
| Staff expenses | −228 | −260 | −2 316 | −3 940 |
| EBITDA | 353 | 1 563 | 3 312 | −981 |
| Depreciation & amort. | −0 | −14 | −32 | −54 |
| EBIT | 353 | 1 549 | 3 280 | −1 035 |
| Net financials | 0 | 2 | 43 | 20 |
| Profit before tax | 353 | 1 551 | 3 323 | −1 014 |
| Tax | 80 | 345 | 740 | −215 |
| Net profit | 273 | 1 206 | 2 583 | −799 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 3 033 | 3 249 | 6 449 | 3 506 |
| Equity | 303 | 1 309 | 93 | 167 |
| Long-term debt | 0 | 256 | 1 | 0 |
| Short-term debt | 2 730 | 1 684 | 6 356 | 3 339 |
| Total debt | 2 730 | 1 940 | 6 357 | 3 339 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
GS Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
SK Chief Executive Officer | Chief Executive Officer | 2021 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2022 | |
| Board of Directors | 2024 | |
| Former (3) | ||
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 20% | 20% | 2023 | |
| Company | 20% | 20% | 2023 | |
| Company | 9% | 9% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Gøran Skorstad | Chief Executive Officer | 0 companies |
| Steinar Kili | Chief Executive Officer | 0 companies |
| Morten Hveding Juel | Chairman | 0 companies |
| Arild Brede Magnussen | Board of Directors | 0 companies |
| Kristoffer Karlsson Ree | Board of Directors | 0 companies |
| Ivar Thygesen | Board of Directors | 0 companies |
| Henrik Brede Magnussen | Board of Directors | 0 companies |